XML 90 R80.htm IDEA: XBRL DOCUMENT v3.22.1
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Long-term debt, gross [1] $ 2,972 $ 2,974
Less: unamortized deferred financing costs and discount [2],[3] (59) (61)
Long-term debt 2,913 2,913
Revolving Credit Facility    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount (5) (5)
Revolver with a rate of 2.47%, due 2026 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Long-term debt, gross 300 300
Line of Credit    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount (31) (33)
Line of Credit | Term loan with a rate of 3.50%, due 2028    
Debt Instrument [Line Items]    
Long-term debt, gross 1,294 1,297
Senior Notes    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount (22) (22)
Senior Notes | Senior notes with a rate of 5.000%, due 2029    
Debt Instrument [Line Items]    
Long-term debt, gross 850 850
Senior Notes | Senior notes with a rate of 4.875% due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross 500 500
Senior Notes | Diamond Resorts Owner Trust 2017 with a weighted average rate of 3.504%, due 2029    
Debt Instrument [Line Items]    
Long-term debt, gross 0 41 [4]
Senior Notes | Diamond Resorts Owner Trust 2018 with a weighted average rate of 4.061%, due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 81 92
Senior Notes | Other Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 28 27
Secured Debt    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 1,208 1,334
Less: unamortized deferred financing costs and discount [5] (5) (6)
Long-term debt [5] 1,203 1,328
Secured Debt | Timeshare Facility with an average rate of 2.20%, due 2023    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 161 131
Secured Debt | HGV Securitized Debt with a weighted average rate of 2.711%, due 2028    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 62 70
Secured Debt | HGV Securitized Debt with a weighted average rate of 3.602%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 131 143
Secured Debt | HGV Securitized Debt with a weighted average rate of 2.431%, due 2033    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 136 151
Secured Debt | HGV Securitized Debt with a weighted average rate of 3.658%, due 2039    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 180 193
Secured Debt | Diamond Resorts Premium Yield Facility with an average rate of 4.766%, due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 7 8
Secured Debt | Diamond Resorts Conduit Facility with an Average Rate of 2.250% due 2023    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 125 125
Secured Debt | Diamond Resorts Conduit Facility with an Average Rate of 3.000% due 2024    
Debt Instrument [Line Items]    
Long-term debt, gross 0 8 [4]
Secured Debt | Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.277%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross [4] 127 148
Secured Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross [4] $ 198 $ 224
[1]

(1) As of March 31, 2022 and December 31, 2021, weighted-average interest rates were 4.088% and 4.052%, respectively.

[2]

(2) Amount includes unamortized deferred financing costs related to our term loan and senior notes of $31 million and $22 million, respectively, as of March 31, 2022 and $33 million and $22 million, respectively, as of December 31, 2021. This amount also includes unamortized original issuance discounts of $6 million as of March 31, 2022 and December 31, 2021.

[3]

(3) Amount does not include unamortized deferred financing costs of $5 million as of March 31, 2022 and December 31, 2021 related to our revolving facility which are included in Other assets in our unaudited condensed consolidated balance sheets.

[4] As of March 31, 2022 and December 31, 2021, weighted-average interest rates were 2.873% and 2.876%, respectively.
[5] Amount relates to Securitized Debt only and does not include unamortized deferred financing costs of $2 million and $2 million as of March 31, 2022 and December 31, 2021, respectively, relating to our Timeshare Facility included in Other Assets in our unaudited condensed consolidated balance sheets.