XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating Activities    
Net income (loss) [1] $ 50,768,844 $ (6,771,415)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 60,000,000 11,000,000
Amortization of deferred financing costs, acquisition premiums and other 12,000,000 6,000,000
Provision for financing receivables losses 31,000,000 16,000,000
Impairment expense 3,000,000 1,000,000
Other loss, net 0 1,000,000
Share-based compensation 11,000,000 4,000,000
Deferred income tax expense (benefit) 0 (21,000,000)
Equity in earnings from unconsolidated affiliates (3,000,000) (2,000,000)
Net changes in assets and liabilities, net of effects of acquisition:    
Accounts receivable, net (107,000,000) 8,000,000
Timeshare financing receivables, net (11,000,000) 19,000,000
Inventory 26,000,000 (14,000,000)
Purchases and development of real estate for future conversion to inventory (1,000,000) (6,000,000)
Other assets (264,000,000) (27,000,000)
Accounts payable, accrued expenses and other 290,000,000 2,000,000
Advanced deposits 14,000,000 (3,000,000)
Deferred revenues 158,000,000 74,000,000
Net cash provided by operating activities 270,000,000 62,000,000
Investing Activities    
Capital expenditures for property and equipment (8,000,000) (1,000,000)
Software capitalization costs (6,000,000) (4,000,000)
Net cash provided by (used in) investing activities (14,000,000) (5,000,000)
Financing Activities    
Issuance of non-recourse debt 155,000,000 0
Repayment of debt (3,000,000) (2,000,000)
Repayment of non-recourse debt (277,000,000) (69,000,000)
Debt issuance costs and discounts 0 (3,000,000)
Payment of withholding taxes on vesting of restricted stock units (8,000,000) (5,000,000)
Proceeds from stock option exercises 1,000,000 2,000,000
Other financing activity (1,000,000) (1,000,000)
Net cash used in financing activities (133,000,000) (78,000,000)
Effect of changes in exchange rates on cash, cash equivalents & restricted cash (1,000,000) 0
Net increase (decrease) in cash, cash equivalents and restricted cash 122,000,000 (21,000,000)
Cash, cash equivalents and restricted cash, beginning of period 695,000,000 526,000,000
Cash, cash equivalents and restricted cash, end of period $ 817,000,000 $ 505,000,000
[1] Net income (loss) for the three months ended March 31, 2022 and 2021 was $50,768,844 and $(6,771,415), respectively.