XML 93 R81.htm IDEA: XBRL DOCUMENT v3.21.2
Debt & Non-recourse Debt - Additional Information (Details) - USD ($)
$ in Millions
9 Months Ended
Jun. 30, 2021
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]        
Debt issuance costs [1],[2],[3]   $ 55   $ 5
Amortization of deferred financing costs, acquisition premiums and other   19 $ 13  
Debt agreement, principle amount [3]   2,984   1,164
Debt extinguishment cost   20    
Debt issuance discounts   6    
Debt instrument face amount   2,030    
Accumulated other comprehensive loss, Qualifying as hedge   1    
Restricted cash   230   98
Reserves related to non-recourse debt        
Debt Instrument [Line Items]        
Restricted cash [4]   68   29
Restricted cash and cash equivalents depository accounts   68   29
Timeshare Facility        
Debt Instrument [Line Items]        
Term loan outstanding   450    
Senior notes with a rate of 5.000%, due 2029        
Debt Instrument [Line Items]        
Debt agreement, principle amount $ 850      
Senior notes with a rate of 4.875% due 2031        
Debt Instrument [Line Items]        
Debt agreement, principle amount 500      
Senior notes with a rate of 6.125%, due 2024        
Debt Instrument [Line Items]        
Remaining borrowing capacity   150    
Term loan with a rate of 2.70%, due 2023        
Debt Instrument [Line Items]        
Remaining borrowing capacity   125    
Interest Expense        
Debt Instrument [Line Items]        
Amortization of deferred financing costs, acquisition premiums and other   2    
Senior Notes        
Debt Instrument [Line Items]        
Debt issuance costs $ 24 23   4
Senior Notes | Senior notes with a rate of 5.000%, due 2029        
Debt Instrument [Line Items]        
Debt agreement, principle amount [3]   $ 850   0
Debt instrument, stated interest rate 5.00% 5.00%    
Debt instrument, maturity year 2029 2029    
Senior Notes | Senior notes with a rate of 4.875% due 2031        
Debt Instrument [Line Items]        
Debt agreement, principle amount [3]   $ 500   0
Debt instrument, stated interest rate 4.875% 4.875%    
Debt instrument, maturity year 2031 2031    
Senior Notes | Senior notes with a rate of 6.125%, due 2024        
Debt Instrument [Line Items]        
Debt agreement, principle amount [3]   $ 0   300
Debt instrument, stated interest rate   6.125%    
Debt instrument, maturity year   2024    
Line of Credit        
Debt Instrument [Line Items]        
Debt issuance costs   $ 26   1
Line of Credit | Term loan with a rate of 2.70%, due 2023        
Debt Instrument [Line Items]        
Debt agreement, principle amount [3]   $ 0   177
Debt instrument, maturity year   2023    
Debt instrument repaid amount   $ 177    
Line of Credit | Term Loans Due 2028        
Debt Instrument [Line Items]        
Debt agreement, principle amount [3]   $ 1,300   0
Debt instrument, maturity year   2028    
Revolving Credit Facility Amended        
Debt Instrument [Line Items]        
Debt issuance costs   $ 1    
Revolving Credit Facility        
Debt Instrument [Line Items]        
Debt issuance costs   3   4
Debt agreement, principle amount   170    
Debt instrument repaid amount   $ 260    
Interest rate on revolving credit facility description   one month LIBOR    
Revolving Credit Facility | Revolver with a weighted average rate of 2.70%, due 2023        
Debt Instrument [Line Items]        
Debt agreement, principle amount [3]   $ 300   $ 660
Debt instrument, maturity year   2023    
Debt instrument repaid amount   $ 360    
Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Interest rate on revolving credit facility   2.45%    
Derivative fixed interest rate   0.75%    
Revolving Credit Facility | LIBOR | Minimum        
Debt Instrument [Line Items]        
Interest rate on revolving credit facility   0.25%    
Revolving Credit Facility | Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Debt instrument repaid amount   $ 537    
Letters of credit outstanding, amount   1    
Term Loan        
Debt Instrument [Line Items]        
Debt agreement, principle amount   $ 150    
Term Loan | LIBOR        
Debt Instrument [Line Items]        
Derivative fixed interest rate   1.27%    
Secured Term B Loan Facility        
Debt Instrument [Line Items]        
Debt issuance costs   $ 27    
Debt instrument, term   7 years    
Proceed from credit facility   $ 1,300    
Debt issuance discounts   6    
Cash Collateral Secured Credit Facilities        
Debt Instrument [Line Items]        
Letters of credit outstanding, amount   $ 2    
[1]

(2) Amount includes deferred financing costs and related to our term loan and senior notes of $26 million and $23 million, respectively, as of September 30, 2021 and $1 million and $4 million, respectively, as of December 31, 2020. This amount also includes original issuance discounts of $6 million as of September 30, 2021.

[2]

(3) Amount does not include deferred financing costs of $3 million and $4 million as of September 30, 2021 and December 31, 2020, respectively, related to our revolving facility included in Other assets in our unaudited condensed consolidated balance sheets.

[3] As of September 30, 2021 and December 31, 2020, weighted-average interest rates were 4.108 percent and 3.357 percent, respectively.
[4]

(1) See Note 12: Debt & Non-recourse Debt for further discussion.