XML 92 R80.htm IDEA: XBRL DOCUMENT v3.21.2
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Parenthetical) (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]      
Debt instrument, average interest rate   4.108% 3.357%
Less: unamortized deferred financing costs and discount [1],[2],[3]   $ (55) $ (5)
Debt issuance discounts   6  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Less: unamortized deferred financing costs and discount   $ (3) (4)
Revolving Credit Facility | Revolver with a weighted average rate of 2.70%, due 2023      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   2.70%  
Debt instrument, maturity year   2023  
Line of Credit      
Debt Instrument [Line Items]      
Less: unamortized deferred financing costs and discount   $ (26) (1)
Line of Credit | Term loan with a rate of 2.70%, due 2023      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   2.70%  
Debt instrument, maturity year   2023  
Line of Credit | Term loan with a weighted average rate of 3.50% due 2028      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   3.50%  
Debt instrument, maturity year   2028  
Senior Notes      
Debt Instrument [Line Items]      
Less: unamortized deferred financing costs and discount $ (24) $ (23) $ (4)
Senior Notes | Senior notes with a rate of 6.125%, due 2024      
Debt Instrument [Line Items]      
Debt instrument, maturity year   2024  
Debt instrument, stated interest rate   6.125%  
Senior Notes | Senior notes with a rate of 5.000%, due 2029      
Debt Instrument [Line Items]      
Debt instrument, maturity year 2029 2029  
Debt instrument, stated interest rate 5.00% 5.00%  
Senior Notes | Senior notes with a rate of 4.875% due 2031      
Debt Instrument [Line Items]      
Debt instrument, maturity year 2031 2031  
Debt instrument, stated interest rate 4.875% 4.875%  
Non-recourse Debt      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   2.925% 3.173%
Less: unamortized deferred financing costs and discount [4],[5]   $ (7) $ (9)
Non-recourse Debt | Timeshare Facility with an average rate of 1.017%, due 2023      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   1.017%  
Debt instrument, maturity year   2023  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 2.711%, due 2028      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   2.711%  
Debt instrument, maturity year   2028  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 3.602%, due 2032      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   3.602%  
Debt instrument, maturity year   2032  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 2.431%, due 2033      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   2.431%  
Debt instrument, maturity year   2033  
Non-recourse Debt | HGV Securitized Debt with a weighted average rate of 3.658%, due 2039      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   3.658%  
Debt instrument, maturity year   2039  
Non-recourse Debt | Diamond Resorts Premium Yield Facility with an average rate of 4.766%, due 2031      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   4.766%  
Debt instrument, maturity year   2031  
Non-recourse Debt | Diamond Resorts Owner Trust 2017 with a weighted average rate of 3.504%, due 2029      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   3.504%  
Debt instrument, maturity year   2029  
Non-recourse Debt | Diamond Resorts Owner Trust 2018 with a weighted average rate of 4.061%, due 2031      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   4.061%  
Debt instrument, maturity year   2031  
Non-recourse Debt | Diamond Resorts Owner Trust 2019 with a weighted average rate of 3.277%, due 2032      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   3.277%  
Debt instrument, maturity year   2032  
Non-recourse Debt | Diamond Resorts Owner Trust 2021 with a weighted average rate of 2.160%, due 2032      
Debt Instrument [Line Items]      
Debt instrument, average interest rate   2.16%  
Debt instrument, maturity year   2032  
Non-recourse Debt | Timeshare Facility with an average rate of X.XXX%, due 2022      
Debt Instrument [Line Items]      
Less: unamortized deferred financing costs and discount     $ (3)
Debt issuance discounts   $ 2  
[1]

(2) Amount includes deferred financing costs and related to our term loan and senior notes of $26 million and $23 million, respectively, as of September 30, 2021 and $1 million and $4 million, respectively, as of December 31, 2020. This amount also includes original issuance discounts of $6 million as of September 30, 2021.

[2]

(3) Amount does not include deferred financing costs of $3 million and $4 million as of September 30, 2021 and December 31, 2020, respectively, related to our revolving facility included in Other assets in our unaudited condensed consolidated balance sheets.

[3] As of September 30, 2021 and December 31, 2020, weighted-average interest rates were 4.108 percent and 3.357 percent, respectively.
[4] Amount relates to Securitized Debt only and does not include deferred financing costs of $2 million and $3 million as of September 30, 2021 and December 31, 2020, respectively, relating to our Timeshare Facility included in Other Assets in our unaudited condensed consolidated balance sheets.
[5] As of September 30, 2021 and December 31, 2020, weighted-average interest rates were 2.925 percent and 3.173 percent, respectively.