XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating Activities    
Net income (loss) [1] $ 100,634,069 $ (46,771,239)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 71,000,000 34,000,000
Amortization of deferred financing costs, acquisition premiums and other 19,000,000 13,000,000
Provision for financing receivables losses 77,000,000 57,000,000
Impairment expense 2,000,000 0
Other loss, net 7,000,000 0
Share-based compensation 32,000,000 10,000,000
Deferred income tax expense (benefit) 9,000,000 (50,000,000)
Equity in earnings from unconsolidated affiliates (7,000,000) (3,000,000)
Return on investment in unconsolidated affliates 2,000,000 0
Net changes in assets and liabilities, net of effects of acquisition:    
Accounts receivable, net (102,000,000) 65,000,000
Timeshare financing receivables, net (36,000,000) 87,000,000
Inventory 11,000,000 (59,000,000)
Purchases and development of real estate for future conversion to inventory (25,000,000) (27,000,000)
Other assets 62,000,000 (25,000,000)
Accounts payable, accrued expenses and other 5,000,000 (48,000,000)
Advanced deposits (5,000,000) 4,000,000
Deferred revenues (165,000,000) 75,000,000
Net cash provided by operating activities 36,000,000 86,000,000
Investing Activities    
Acquisition of Diamond, net of cash and restricted cash acquired (1,585,000,000) 0
Capital expenditures for property and equipment (11,000,000) (6,000,000)
Software capitalization costs (14,000,000) (16,000,000)
Investments in unconsolidated affiliates 0 (2,000,000)
Net cash used in investing activities (1,610,000,000) (24,000,000)
Financing Activities    
Issuance of debt 2,650,000,000 495,000,000
Issuance of non-recourse debt 96,000,000 495,000,000
Repayment of debt (843,000,000) (62,000,000)
Repayment of non-recourse debt (234,000,000) (403,000,000)
Debt issuance costs and discounts (61,000,000) (8,000,000)
Repurchase and retirement of common stock 0 (10,000,000)
Payment of withholding taxes on vesting of restricted stock units (5,000,000) (3,000,000)
Proceeds from employee stock plan purchases 1,000,000 1,000,000
Proceeds from stock option exercises 10,000,000 0
Other financing activity (2,000,000) (2,000,000)
Net cash provided by financing activities 1,612,000,000 503,000,000
Net increase in cash, cash equivalents and restricted cash 38,000,000 565,000,000
Cash, cash equivalents and restricted cash, beginning of period 526,000,000 152,000,000
Cash, cash equivalents and restricted cash, end of period 564,000,000 717,000,000
Supplementary disclosure of non-cash operating activities:    
Non-cash transfers from Property and Equipment to Inventory 0 301,000,000
Supplemental disclosure of non-cash investing activities    
Non-cash issuance of stock [2] $ 1,381,000,000 $ 0
[1] Net income (loss) for the three months ended September 30, 2021 and 2020 was $98,704,709 and $(6,846,654), respectively, and $100,634,069 and

$(46,771,239) for the nine months ended September 30, 2021 and 2020, respectively.

[2] Non-cash issuance of stock related to our acquisition of Diamond. See Note 3: Diamond Acquisition for additional information.