XML 58 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts The following table presents revenues for our reportable segments reconciled to consolidated amounts:

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30

 

($ in millions)

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Real estate sales and financing

$

659

 

 

$

116

 

 

$

976

 

 

$

378

 

Resort operations and club
   management

 

216

 

 

 

61

 

 

 

403

 

 

 

209

 

Segment revenues

 

875

 

 

 

177

 

 

 

1,379

 

 

 

587

 

Cost reimbursements

 

58

 

 

 

33

 

 

 

131

 

 

 

105

 

Intersegment eliminations(1)(2)

 

(5

)

 

 

(2

)

 

 

(13

)

 

 

(10

)

Total revenues

$

928

 

 

$

208

 

 

$

1,497

 

 

$

682

 

 

(1) Includes charges to the real estate sales and financing segment from the resort operations and club management segment for fulfillment of discounted

marking package stays at resorts. These charges totaled $5 million and $2 million for the three months ended September 30, 2021 and 2020. For the

nine months ended September 30, 2021 and 2020, these charges totaled $13 million and $10 million, respectively.

(2) Includes charges to the real estate sales and financing segment from the resort operations and club management segment for the rental of model units to

show prospective buyers. These charges totaled less than $1 million for the three and nine months ended September 30, 2021 and 2020.

Schedule of Adjusted EBITDA Reconciled to Net (Loss) Income

The following table presents Adjusted EBITDA for our reportable segments reconciled to net income (loss):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

($ in millions)

2021

 

 

2020

 

 

2021

 

 

2020

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

Real estate sales and financing(1)

$

280

 

 

$

15

 

 

$

352

 

 

$

16

 

Resort operations and club management(1)

 

109

 

 

 

30

 

 

 

212

 

 

 

100

 

Segment Adjusted EBITDA

 

389

 

 

 

45

 

 

 

564

 

 

 

116

 

Acquisition and integration-related expense

 

(54

)

 

 

 

 

 

(83

)

 

 

 

General and administrative

 

(41

)

 

 

(22

)

 

 

(92

)

 

 

(65

)

Depreciation and amortization

 

(48

)

 

 

(11

)

 

 

(71

)

 

 

(34

)

License fee expense

 

(24

)

 

 

(11

)

 

 

(57

)

 

 

(39

)

Other (loss) gain, net

 

(20

)

 

 

1

 

 

 

(22

)

 

 

 

Interest expense

 

(42

)

 

 

(10

)

 

 

(74

)

 

 

(32

)

Income tax (expense) benefit

 

(49

)

 

 

5

 

 

 

(46

)

 

 

12

 

Equity in earnings (losses) from unconsolidated affiliates

 

1

 

 

 

(1

)

 

 

7

 

 

 

3

 

Impairment expense

 

(1

)

 

 

 

 

 

(2

)

 

 

 

Other adjustment items(2)

 

(12

)

 

 

(3

)

 

 

(23

)

 

 

(8

)

Net income (loss)

$

99

 

 

$

(7

)

 

$

101

 

 

$

(47

)

 

(1) Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.

(2) For the three and nine months ended September 30, 2021 and 2020, this amount includes costs associated with restructuring, one-time charges and other

non-cash items included within our reportable segments. For the three months ended September 30, 2021, this also includes amortization of

premiums resulting from purchase accounting.