XML 84 R68.htm IDEA: XBRL DOCUMENT v3.21.2
Debt & Non-recourse Debt - Schedule of Outstanding Borrowings (Details) - USD ($)
$ in Millions
Jun. 30, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
Long-term debt, gross $ 2,459 $ 1,164
Less: unamortized deferred financing costs and discount [1],[2] (28) (5)
Long-term debt 2,431 1,159
Revolving Credit Facility    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount (3) (4)
Revolver with a weighted average rate of 3.75%, due 2023 | Revolving Credit Facility    
Debt Instrument [Line Items]    
Long-term debt, gross 610 660
Senior notes with a rate of 5.000%, due 2029    
Debt Instrument [Line Items]    
Long-term debt, gross 850  
Less: unamortized deferred financing costs and discount (23)  
Senior notes with a rate of 4.875% due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross 500  
Less: unamortized deferred financing costs and discount (23)  
Line of Credit | Term loan with a rate of 3.75%, due 2023    
Debt Instrument [Line Items]    
Long-term debt, gross 172 177
Less: unamortized deferred financing costs and discount (1) (1)
Senior Notes    
Debt Instrument [Line Items]    
Less: unamortized deferred financing costs and discount (27) (4)
Senior Notes | Senior notes with a rate of 6.125%, due 2024    
Debt Instrument [Line Items]    
Long-term debt, gross 300 300
Senior Notes | Senior notes with a rate of 5.000%, due 2029    
Debt Instrument [Line Items]    
Long-term debt, gross 850 0
Senior Notes | Senior notes with a rate of 4.875% due 2031    
Debt Instrument [Line Items]    
Long-term debt, gross 500 0
Other Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 27 27
Non-recourse Debt    
Debt Instrument [Line Items]    
Long-term debt, gross 657 775
Less: unamortized deferred financing costs and discount [3] (7) (9)
Long-term debt 650 766
Non-recourse Debt | Securitized Debt with a weighted average rate of 2.711%, due 2028    
Debt Instrument [Line Items]    
Long-term debt, gross 87 106
Non-recourse Debt | Securitized Debt with a weighted average rate of 3.602%, due 2032    
Debt Instrument [Line Items]    
Long-term debt, gross 172 202
Non-recourse Debt | Securitized Debt with a weighted average rate of 2.431%, due 2033    
Debt Instrument [Line Items]    
Long-term debt, gross 183 216
Non-recourse Debt | Securitized Debt with a weighted average rate of 3.658%, due 2039    
Debt Instrument [Line Items]    
Long-term debt, gross $ 215 $ 251
[1]

(3) Amount does not include deferred financing costs of $3 million and $4 million as of June 30, 2021 and December 31, 2020, respectively, related to our revolving facility included in Other assets in our unaudited condensed consolidated balance sheets.

[2] (2) Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $27 million, respectively, as of June 30, 2021 and $1 million and $4 million, respectively, as of Dec
[3] Amount relates to Securitized Debt only and does not include deferred financing costs of $2 million and $3 million as of June 30, 2021 and December 31, 2020, respectively, relating to our Timeshare Facility included in Other Assets in our unaudited condensed consolidated balance sheets.