XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating Activities    
Net income (loss) $ 1,929,361 $ (39,924,584)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 23,000,000 23,000,000
Amortization of deferred financing costs, contract costs, and other 10,000,000 9,000,000
Provision for financing receivables losses [1] 28,000,000 45,000,000
Impairment expense 1,000,000
Other loss, net 2,000,000 1,000,000
Share-based compensation 18,000,000 4,000,000
Deferred income tax expense (benefit) 9,000,000 (31,000,000)
Equity in earnings from unconsolidated affiliates (6,000,000) (4,000,000)
Net changes in assets and liabilities:    
Accounts receivable, net (101,000,000) 100,000,000
Timeshare financing receivables, net 18,000,000 58,000,000
Inventory (29,000,000) (36,000,000)
Purchases and development of real estate for future conversion to inventory (17,000,000) (19,000,000)
Other assets (35,000,000) (33,000,000)
Accounts payable, accrued expenses and other 59,000,000 72,000,000
Advanced deposits 0 1,000,000
Deferred revenues 110,000,000 82,000,000
Net cash provided by operating activities 92,000,000 88,000,000
Investing Activities    
Capital expenditures for property and equipment (4,000,000) (4,000,000)
Software capitalization costs (9,000,000) (11,000,000)
Net cash used in investing activities (13,000,000) (15,000,000)
Financing Activities    
Issuance of debt 1,350,000,000 495,000,000
Issuance of non-recourse debt 0 495,000,000
Repayment of debt (55,000,000) (60,000,000)
Repayment of non-recourse debt (118,000,000) (313,000,000)
Debt issuance costs (3,000,000) (6,000,000)
Repurchase and retirement of common stock 0 (10,000,000)
Payment of withholding taxes on vesting of restricted stock units (5,000,000) (2,000,000)
Proceeds from employee stock plan purchases 1,000,000  
Proceeds from stock option exercises 6,000,000  
Other financing activity (1,000,000) (1,000,000)
Net cash provided by financing activities 1,175,000,000 598,000,000
Net increase in cash, cash equivalents and restricted cash 1,254,000,000 671,000,000
Cash, cash equivalents and restricted cash, beginning of period 526,000,000 152,000,000
Cash, cash equivalents and restricted cash, end of period 1,780,000,000 823,000,000
Supplementary disclosure of non-cash operating activities:    
Non-cash transfer from Inventory to Property and Equipment $ 0 $ 301,000,000
[1] Includes incremental provision for financing receivables losses, net of activity related to the repurchase of defaulted and upgraded securitized timeshare financing receivables.