XML 58 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts

The following table presents revenues for our reportable segments reconciled to consolidated amounts:

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

($ in millions)

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Real estate sales and financing

$

194

 

 

$

56

 

 

$

317

 

 

$

262

 

Resort operations and club management(1)(2)

 

107

 

 

 

44

 

 

 

187

 

 

 

148

 

Total segment revenues

 

301

 

 

 

100

 

 

 

504

 

 

 

410

 

Cost reimbursements

 

38

 

 

 

23

 

 

 

73

 

 

 

72

 

Intersegment eliminations(1)(2)

 

(5

)

 

 

 

 

 

(8

)

 

 

(8

)

Total revenues

$

334

 

 

$

123

 

 

$

569

 

 

$

474

 

 

(1) Includes charges to the real estate sales and financing segment from the resort operations and club management segment for fulfillment of discounted marketing package stays at resorts. These charges totaled $5 million for the three months ended June 30, 2021. There were no such charges related to this for three months ended June 30, 2020. For the six months ended June 30, 2021 and 2020, these charges totaled $8 million.  

(2) Includes charges to the real estate sales and financing segment from the resort operations and club management segment for the rental of model units to show prospective buyers. These charges totaled less than $1 million for the three and six months ended June 30, 2021 and 2020.
Schedule of Adjusted EBITDA Reconciled to Net (Loss) Income

The following table presents Adjusted EBITDA for our reportable segments reconciled to net income (loss):

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

($ in millions)

2021

 

 

2020

 

 

2021

 

 

2020

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

Real estate sales and financing(1)

$

45

 

 

$

(14

)

 

$

72

 

 

$

1

 

Resort operations and club management(1)

 

61

 

 

 

15

 

 

 

103

 

 

 

70

 

Segment Adjusted EBITDA

 

106

 

 

 

1

 

 

 

175

 

 

 

71

 

General and administrative

 

(44

)

 

 

(22

)

 

 

(80

)

 

 

(43

)

Depreciation and amortization

 

(12

)

 

 

(11

)

 

 

(23

)

 

 

(23

)

License fee expense

 

(19

)

 

 

(6

)

 

 

(33

)

 

 

(28

)

Other loss, net

 

(1

)

 

 

(3

)

 

 

(2

)

 

 

(1

)

Interest expense

 

(17

)

 

 

(12

)

 

 

(32

)

 

 

(22

)

Income tax (expense) benefit

 

(3

)

 

 

8

 

 

 

3

 

 

 

7

 

Equity in earnings from unconsolidated affiliates

 

4

 

 

 

1

 

 

 

6

 

 

 

4

 

Impairment expense

 

 

 

 

 

 

 

(1

)

 

 

 

Other adjustment items(2)

 

(5

)

 

 

(4

)

 

 

(11

)

 

 

(5

)

Net income (loss)

$

9

 

 

$

(48

)

 

$

2

 

 

$

(40

)

 

(1) Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.

(2) For the three and six months ended June 30, 2021 and 2020, this amount includes costs associated with restructuring, one-time charges and other non-cash items included within our reportable segments.