XML 52 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Debt & Non-recourse Debt (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Outstanding Borrowings

The following table details our outstanding debt balance and its associated interest rates:

 

 

June 30,

 

 

December 31,

 

($ in millions)

 

2021

 

 

2020

 

Debt(1)

 

 

 

 

 

 

Senior secured credit facilities:

 

 

 

 

 

 

Term loan with a rate of 3.75%, due 2023

 

$

172

 

 

$

177

 

Revolver with a weighted average rate of 3.75%, due 2023

 

 

610

 

 

 

660

 

Senior notes with a rate of 6.125%, due 2024

 

 

300

 

 

 

300

 

Senior notes with a rate of 5.000%, due 2029

 

 

850

 

 

 

 

Senior notes with a rate of 4.875%, due 2031

 

 

500

 

 

 

 

Other debt

 

 

27

 

 

 

27

 

 

 

 

2,459

 

 

 

1,164

 

Less: unamortized deferred financing costs and discount(2)(3)

 

 

(28

)

 

 

(5

)

 

 

$

2,431

 

 

$

1,159

 

 

(1) As of June 30, 2021 and December 31, 2020, weighted-average interest rates were 4.737 percent and 3.357 percent, respectively.

(2) Amount includes deferred financing costs related to our term loan and senior notes of $1 million and $27 million, respectively, as of June 30, 2021 and $1 million and $4 million, respectively, as of December 31, 2020.

(3) Amount does not include deferred financing costs of $3 million and $4 million as of June 30, 2021 and December 31, 2020, respectively, related to our revolving facility included in Other assets in our unaudited condensed consolidated balance sheets.

The following table details our outstanding non-recourse debt balance and its associated interest rates:

 

 

 

June 30,

 

 

December 31,

 

($ in millions)

 

2021

 

 

2020

 

Non-recourse debt(1)

 

 

 

 

 

 

Securitized Debt with a weighted average rate of 2.711%, due 2028

 

$

87

 

 

$

106

 

Securitized Debt with a weighted average rate of 3.602%, due 2032

 

 

172

 

 

 

202

 

Securitized Debt with a weighted average rate of 2.431%, due 2033

 

 

183

 

 

 

216

 

Securitized Debt with a weighted average rate of 3.658%, due 2039

 

 

215

 

 

 

251

 

 

 

 

657

 

 

 

775

 

Less: unamortized deferred financing costs(2)

 

 

(7

)

 

 

(9

)

 

 

$

650

 

 

$

766

 

 

(1) As of June 30, 2021 and December 31, 2020, weighted-average interest rates were 3.176 percent and 3.173 percent, respectively.

(2) Amount relates to Securitized Debt only and does not include deferred financing costs of $2 million and $3 million as of June 30, 2021 and December 31, 2020, respectively, relating to our Timeshare Facility included in Other Assets in our unaudited condensed consolidated balance sheets.

Schedule of Contractual Maturities of Debt

The contractual maturities of our debt and non-recourse debt as of June 30, 2021 were as follows:

 

($ in millions)

 

Debt

 

 

Non-recourse
Debt

 

 

Total

 

Year

 

 

 

 

 

 

 

 

 

2021 (remaining)

 

$

6

 

 

$

91

 

 

$

97

 

2022

 

 

11

 

 

 

168

 

 

 

179

 

2023

 

 

769

 

 

 

158

 

 

 

927

 

2024

 

 

300

 

 

 

76

 

 

 

376

 

2025

 

 

 

 

 

79

 

 

 

79

 

Thereafter

 

 

1,373

 

 

 

85

 

 

 

1,458

 

 

 

$

2,459

 

 

$

657

 

 

$

3,116