XML 67 R53.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION - Schedule of Sales By Business Segment (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales $ 2,675.8 $ 2,073.5 $ 7,349.9 $ 5,665.4
Marketing, sales and service costs 414.3 334.6 1,156.2 1,012.4
Restructuring costs 30.7 6.3 33.7 4.1
Operating profit (loss) 516.7 371.6 1,249.8 910.2
Foreign currency gain (loss) (0.9) (5.3) (5.8) (8.7)
Income (loss) before income taxes 492.2 268.5 1,178.7 520.2
Amortization     149.4 145.3
Americas        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 1,712.4 1,198.6 4,500.0 3,244.7
Asia Pacific        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 519.8 432.4 1,527.2 1,173.8
Europe, Middle East & Africa        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 443.6 442.5 1,322.7 1,246.9
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 2,917.0 2,286.9 7,969.2 6,188.3
Cost of sales 1,653.4 1,306.2 4,722.0 3,568.9
Marketing, sales and service costs 147.4 135.1 411.7 393.9
Engineering, research and development costs 110.3 94.5 320.0 270.0
Information technology costs 45.5 42.8 134.6 126.0
Restructuring costs   6.7 2.5 5.6
Other segment items 65.4 26.3 173.2 123.7
Operating profit (loss) 653.8 461.9 1,585.9 1,177.3
Operating Segments | Americas        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 1,724.0 1,210.0 4,531.1 3,270.2
Cost of sales 1,006.0 740.5 2,789.2 1,985.1
Marketing, sales and service costs 89.7 78.9 243.7 232.9
Engineering, research and development costs 54.3 49.2 159.9 138.3
Information technology costs 21.7 21.0 64.2 58.9
Restructuring costs 0.0 (6.1) 0.7 (5.8)
Other segment items 38.9 11.7 96.2 59.0
Operating profit (loss) 501.8 303.4 1,146.1 776.3
Operating Segments | Asia Pacific        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 597.7 479.9 1,699.3 1,288.4
Cost of sales 364.0 305.7 1,102.5 828.8
Marketing, sales and service costs 33.5 31.7 97.0 89.6
Engineering, research and development costs 29.1 24.9 83.1 70.9
Information technology costs 14.7 13.6 43.5 42.3
Restructuring costs 0.0 0.0 0.9 (2.1)
Other segment items 10.0 12.4 26.8 37.5
Operating profit (loss) 68.5 44.1 173.4 106.8
Operating Segments | Europe, Middle East & Africa        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 595.3 597.0 1,738.8 1,629.7
Cost of sales 283.4 260.0 830.3 755.0
Marketing, sales and service costs 24.2 24.5 71.0 71.4
Engineering, research and development costs 26.9 20.4 77.0 60.8
Information technology costs 9.1 8.2 26.9 24.8
Restructuring costs 0.0 12.8 0.9 13.5
Other segment items 16.5 2.2 50.2 27.2
Operating profit (loss) 83.5 114.4 266.4 294.2
Intersegment sales        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 241.2 213.4 619.3 522.9
Intersegment sales | Americas        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 11.6 11.4 31.1 25.5
Intersegment sales | Asia Pacific        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 77.9 47.5 172.1 114.6
Intersegment sales | Europe, Middle East & Africa        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 151.7 154.5 416.1 382.8
Corporate        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Income (loss) before income taxes (88.0) (39.7) (189.2) (121.3)
Total corporate and other        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Income (loss) before income taxes (88.9) (45.0) (195.0) (130.0)
Amortization of intangibles        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Amortization $ (48.2) $ (45.3) $ (141.1) $ (137.1)