XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION - Schedule of Sales By Business Segment (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales $ 2,638.1 $ 1,952.8 $ 4,674.1 $ 3,591.9
Marketing, sales and service costs 395.6 363.8 741.9 677.8
Restructuring costs 1.9 (2.5) 3.0 (2.2)
Operating profit (loss) 442.4 336.0 733.1 538.6
Foreign currency gain (loss) (2.3) (0.2) (4.9) (3.4)
Income (loss) before income taxes 421.1 264.7 686.5 251.7
Amortization     98.5 97.2
Americas        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 1,602.3 1,121.1 2,787.6 2,046.1
Asia Pacific        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 560.2 409.1 1,007.4 741.4
Europe, Middle East & Africa        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 475.6 422.6 879.1 804.4
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 2,840.6 2,136.4 5,052.2 3,901.4
Cost of sales 1,729.7 1,200.4 3,068.6 2,263.6
Marketing, sales and service costs 146.1 135.7 264.3 258.8
Engineering, research and development costs 111.1 93.0 209.7 175.5
Information technology costs 40.5 43.2 89.1 83.2
Restructuring costs 1.8 (2.3) 2.5 (1.1)
Other segment items 60.9 55.9 107.8 96.5
Operating profit (loss) 548.0 426.9 932.1 715.4
Operating Segments | Americas        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 1,609.9 1,126.9 2,807.1 2,060.2
Cost of sales 1,021.1 659.7 1,783.2 1,244.6
Marketing, sales and service costs 88.8 81.5 154.0 154.0
Engineering, research and development costs 55.3 47.4 105.6 89.1
Information technology costs 20.6 19.7 42.5 37.9
Restructuring costs 0.6 0.2 0.7 0.3
Other segment items 31.3 27.5 57.3 47.3
Operating profit (loss) 384.6 285.1 644.3 472.9
Operating Segments | Asia Pacific        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 615.5 448.3 1,101.6 808.5
Cost of sales 413.7 288.7 738.5 523.1
Marketing, sales and service costs 34.7 30.2 63.5 57.9
Engineering, research and development costs 29.0 24.2 54.0 46.0
Information technology costs 12.3 14.9 28.8 28.7
Restructuring costs 0.9 (2.5) 0.9 (2.1)
Other segment items 10.4 21.3 16.8 25.1
Operating profit (loss) 59.2 32.3 104.9 62.7
Operating Segments | Europe, Middle East & Africa        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 615.2 561.2 1,143.5 1,032.7
Cost of sales 294.9 252.0 546.9 495.9
Marketing, sales and service costs 22.6 24.0 46.8 46.9
Engineering, research and development costs 26.8 21.4 50.1 40.4
Information technology costs 7.6 8.6 17.8 16.6
Restructuring costs 0.3 0.0 0.9 0.7
Other segment items 19.2 7.1 33.7 24.1
Operating profit (loss) 104.2 109.5 182.9 179.8
Intersegment Eliminations        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 202.5 183.6 378.1 309.5
Intersegment Eliminations | Americas        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 7.6 5.8 19.5 14.1
Intersegment Eliminations | Asia Pacific        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 55.3 39.2 94.2 67.1
Intersegment Eliminations | Europe, Middle East & Africa        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Net sales 139.6 138.6 264.4 228.3
Corporate        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Income (loss) before income taxes (56.4) (44.9) (101.2) (81.6)
Total corporate and other        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Income (loss) before income taxes (58.7) (45.1) (106.1) (85.0)
Amortization of intangibles        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Amortization $ (46.9) $ (45.8) $ (92.9) $ (91.8)