XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,227.6 $ 780.4
Accounts receivable, less allowances of $22.4 and $29.1, respectively 2,362.7 2,118.1
Inventories 1,244.4 884.3
Other current assets 267.1 218.7
Total current assets 5,101.8 4,001.5
Property, plant and equipment, net 625.1 560.1
Other assets:    
Goodwill 1,321.1 1,330.3
Other intangible assets, net 1,487.1 1,672.9
Deferred income taxes 303.3 159.8
Right-of-use assets, net 202.1 173.5
Other 92.0 100.4
Total other assets 3,405.6 3,436.9
Total assets 9,132.5 7,998.5
Current liabilities:    
Current portion of long-term debt 21.0 21.8
Accounts payable 1,316.4 986.4
Deferred revenue 1,063.3 638.9
Accrued expenses and other liabilities 612.6 611.8
Income taxes 83.7 46.5
Total current liabilities 3,097.0 2,305.4
Long-term debt, net 2,907.2 2,919.1
Deferred income taxes 240.3 159.5
Warrant liabilities 0.0 195.0
Long-term lease liabilities 171.4 142.6
Other long-term liabilities 282.3 262.0
Total liabilities 6,698.2 5,983.6
Equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding 0.0 0.0
Common stock, $0.0001 par value, 700,000,000 shares authorized, 380,703,974 and 381,788,876 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 0.0 0.0
Additional paid-in capital 2,821.4 2,711.3
Accumulated deficit (238.3) (691.9)
Accumulated other comprehensive (loss) income (148.8) (4.5)
Total equity 2,434.3 2,014.9
Total liabilities and equity $ 9,132.5 $ 7,998.5