XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 908.7 $ 780.4
Accounts receivable, less allowances of $26.3 and $29.1, respectively 2,328.5 2,118.1
Inventories 1,255.2 884.3
Other current assets 312.2 218.7
Total current assets 4,804.6 4,001.5
Property, plant and equipment, net 593.2 560.1
Other assets:    
Goodwill 1,348.9 1,330.3
Other intangible assets, net 1,572.9 1,672.9
Deferred income taxes 296.9 159.8
Right-of-use assets, net 186.6 173.5
Other 88.3 100.4
Total other assets 3,493.6 3,436.9
Total assets 8,891.4 7,998.5
Current liabilities:    
Current portion of long-term debt 21.2 21.8
Current portion of warrant liabilities 464.2 0.0
Accounts payable 1,239.7 986.4
Deferred revenue 1,016.2 638.9
Accrued expenses and other liabilities 623.7 611.8
Income taxes 124.2 46.5
Total current liabilities 3,489.2 2,305.4
Long-term debt, net 2,909.6 2,919.1
Deferred income taxes 240.0 159.5
Warrant liabilities 0.0 195.0
Long-term lease liabilities 155.3 142.6
Other long-term liabilities 283.6 262.0
Total liabilities 7,077.7 5,983.6
Equity    
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding 0.0 0.0
Common stock, $0.0001 par value, 700,000,000 shares authorized, 375,249,753 and 381,788,876 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively 0.0 0.0
Additional paid-in capital 2,151.8 2,711.3
Accumulated deficit (371.2) (691.9)
Accumulated other comprehensive income (loss) 33.1 (4.5)
Total equity 1,813.7 2,014.9
Total liabilities and equity $ 8,891.4 $ 7,998.5