XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.3
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Recognized at Fair Value
A summary of the Company’s financial instruments recognized at fair value, and the fair value measurements used are as follows:
As of September 30, 2024
Balance Sheet LocationTotalQuoted prices in active markets for identical assets (Level 1)Other observable inputs (Level 2)Unobservable inputs (Level 3)
Assets:
Interest rate swapsOther current assets$28.4 $— $28.4 $— 
Economic hedgesOther current assets7.8 — 7.8 — 
Interest rate swapsOther noncurrent assets27.3 — 27.3 — 
Total assets$63.5 $— $63.5 $— 
Liabilities:
Foreign currency exchange forwardsAccrued expenses and other liabilities$7.3 $— $7.3 $— 
Private warrantsCurrent portion of warrant liabilities464.2 — 464.2 — 
Total liabilities$471.5 $— $471.5 $— 
As of December 31, 2023
Balance Sheet LocationTotalQuoted prices in active markets for identical assets (Level 1)Other observable inputs (Level 2)Unobservable inputs (Level 3)
Assets:
Interest rate swapsOther current assets$36.4 $— $36.4 $— 
Interest rate swapsOther noncurrent assets44.5 — 44.5 — 
Total assets$80.9 $— $80.9 $— 
Liabilities:
Private warrantsWarrant liabilities$195.0 $— $195.0 $— 
Total liabilities$195.0 $— $195.0 $— 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The significant assumptions which the Company used in the model are:
Warrant valuation inputsSeptember 30, 2024December 31, 2023
Stock price$99.49 $48.03 
Strike price$11.50 $11.50 
Remaining life0.361.10
Volatility97.5 %55.0 %
Interest rate (1)
4.65 %4.73 %
Dividend yield (2)
0.10 %0.21 %
(1)    Interest rate determined from a constant maturity treasury yield.
(2)    September 30, 2024 and December 31, 2023 dividend yield assumes $0.10 per share per annum.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments The following table presents the estimated fair value and carrying value of long-term debt, including the current portion of long-term debt as of September 30, 2024 and December 31, 2023.
 September 30, 2024December 31, 2023
 Fair Value
Par Value (1)
Fair Value
Par Value (1)
Term Loan due 2027$2,104.9 $2,102.2 $2,104.9 $2,118.1 
Senior Secured Notes due 2028819.8 850.0 794.0 850.0 
(1)See “Note 5 — Debt” for additional information.