XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is the final purchase price allocation of assets acquired and liabilities assumed related to the E&I acquisition:
Preliminary AllocationAdjustmentsFinal Allocation
Accounts receivable$87.7 $— $87.7 
Inventories50.1 — 50.1 
Other current assets15.7 — 15.7 
Property, plant and equipment87.1 — 87.1 
Goodwill748.2 4.5 752.7 
Other intangible assets1,004.2 — 1,004.2 
Other assets10.4 — 10.4 
Accounts payable33.9 — 33.9 
Accrued expenses and other liabilities50.0 1.0 51.0 
Deferred income taxes129.8 (1.5)128.3 
Other long-term liabilities24.3 — 24.3 
Net assets acquired and liabilities assumed$1,765.4 $5.0 1,770.4 
Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table represents the definite lived intangible assets acquired, the final fair values and respective useful lives:
Useful LifeFair Value
Customer relationships
15 to 16 years
$731.6 
Developed technology13 years180.7 
Trademarks
15 to 16 years
52.3 
Backlog1 year39.6 
Total intangible assets$1,004.2 
Schedule of Business Acquisition Pro Forma Information The following pro forma results include adjustments to reflect acquisition related costs, additional interest expense and amortization of debt issuance costs, accounting policies applied to E&I after the business combination, amortization of intangibles associated with the business combination and the effects of adjustments made to the carrying value of certain assets.
Unaudited proforma informationYear Ended December 31, 2021Year Ended December 31, 2020
Net sales$5,323.9 $4,814.1 
Net income (loss)76.7 (380.0)