XML 18 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Net sales      
Net sales $ 5,691.5 $ 4,998.1 $ 4,370.6
Costs and expenses      
Cost of sales 4,075.4 3,475.4 2,896.9
Operating expenses      
Selling, general and administrative expenses 1,178.3 1,109.0 1,008.4
Amortization of intangibles 215.8 144.3 128.7
Restructuring costs 0.7 1.4 73.9
Foreign currency (gain) loss, net 3.7 3.2 26.0
Asset impairments 0.0 8.7 21.7
Other operating expense (income) (5.8) (3.8) 1.5
Operating profit (loss) 223.4 259.9 213.5
Interest expense, net 147.3 90.6 150.4
Loss on extinguishment of debt 0.0 0.4 174.0
Gain on tax receivable agreement 0.0 (59.2) 0.0
Change in fair value of warrant liabilities (90.9) 61.9 143.7
Income (loss) before income taxes 167.0 166.2 (254.6)
Income tax expense 90.4 46.6 72.7
Net income (loss) $ 76.6 $ 119.6 $ (327.3)
Earnings (loss) per share:      
Basic (USD per share) $ 0.20 $ 0.34 $ (1.07)
Diluted (USD per share) $ (0.04) $ 0.33 $ (1.07)
Weighted-average shares outstanding      
Basic (in shares) 376,730,519 355,544,632 307,076,397
Diluted (in shares) 378,224,051 360,140,323 307,076,397
Products      
Net sales      
Net sales $ 4,335.3 $ 3,694.6 $ 3,068.7
Costs and expenses      
Cost of sales 3,219.1 2,699.7 2,154.9
Services      
Net sales      
Net sales 1,356.2 1,303.5 1,301.9
Costs and expenses      
Cost of sales $ 856.3 $ 775.7 $ 742.0