XML 50 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Recognized at Fair Value
A summary of the Company’s financial instruments recognized at fair value, and the fair value measurements used are as follows:
As of September 30, 2022
Balance Sheet LocationTotalQuoted prices in active markets for identical assets (Level 1)Other observable inputs (Level 2)Unobservable inputs (Level 3)
Assets:
Interest rate swapsOther current assets$30.7 $— $30.7 $— 
Interest rate swapsOther noncurrent assets85.1 — 85.1 — 
Total assets$115.8 $— $115.8 $— 
Liabilities:
Private warrantsWarrant liabilities$25.6 $— $25.6 $— 
Total liabilities$25.6 $— $25.6 $— 
As of December 31, 2021
Balance Sheet LocationTotalQuoted prices in active markets for identical assets (Level 1)Other observable inputs (Level 2)Unobservable inputs (Level 3)
Assets:
Interest rate swapsOther noncurrent assets$16.1 $— $16.1 $— 
Total assets$16.1 $— $16.1 $— 
Liabilities:
Interest rate swapsAccrued expenses and other liabilities$7.4 $— $7.4 $— 
Contingent considerationAccrued expenses and other liabilities3.7 — — 3.7 
Private warrantsWarrant liabilities149.6 — 149.6 — 
Total liabilities$160.7 $— $157.0 $3.7 
Fair Value Measurement Inputs and Valuation Techniques
The significant assumptions which the Company used in the model are:
Warrant valuation inputsSeptember 30, 2022December 31, 2021
Stock price$9.72 $24.97 
Strike price$11.50 $11.50 
Remaining life2.353.10
Volatility46.0 %34.2 %
Interest rate (1)
4.23 %0.98 %
Dividend yield (2)
0.10 %0.04 %
(1)    Interest rate determined from a constant maturity treasury yield.
(2)    September 30, 2022 and December 31, 2021 dividend yield assumes $0.01 per share per annum.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments The following table presents the estimated fair value and carrying value of long-term debt, including the current portion of long-term debt as of September 30, 2022 and December 31, 2021.
 September 30, 2022December 31, 2021
 Fair Value
Par Value (1)
Fair Value
Par Value (1)
Term Loan due 2027$2,053.9 $2,150.7 $2,148.2 $2,161.7 
Senior Secured Notes due 2028683.3 850.0 853.2 850.0 
ABL Revolving Credit Facility due 2025280.0 280.0 — — 
(1)See “Note 6 — Debt” for additional information.