XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following is the preliminary purchase price allocation of assets acquired and liabilities assumed related to the Acquisition:
Preliminary Allocation
Accounts receivable$87.7 
Inventories50.1 
Other current assets15.7 
Property, plant and equipment87.1 
Goodwill748.2 
Other intangible assets1,004.2 
Other assets10.4 
Accounts payable33.9 
Accrued expenses and other liabilities50.0 
Deferred income taxes129.8 
Other long-term liabilities24.3 
Net assets acquired and liabilities assumed$1,765.4 
Schedule of Definite-Lived Intangible Assets Acquired as Part of Business Combination
The following table represents the definite lived intangible assets acquired, the preliminary fair values and respective useful lives:
Useful LifePreliminary Fair Value
Customer relationships
15 to 16 years
$731.6 
Developed technology13 years180.7 
Trademarks
15 to 16 years
52.3 
Backlog1 year39.6 
Total intangible assets$1,004.2 
Schedule of Pro Forma Information The following pro forma results include adjustments to reflect acquisition related costs, additional interest expense and amortization of debt issuance costs, accounting policies applied to E&I after the business combination, amortization of intangibles associated with the acquisition and the effects of adjustments made to the carrying value of certain assets.
Unaudited proforma informationThree months ended March 31, 2021
Net sales$1,192.8 
Net income (loss)23.9