XML 16 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Earnings (Loss) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Net sales      
Net sales $ 4,998.1 $ 4,370.6 $ 4,431.2
Costs and expenses      
Cost of sales 3,475.4 2,896.9 2,978.2
Operating expenses      
Selling, general and administrative expenses 1,109.0 1,008.4 1,100.8
Amortization of intangibles 144.3 128.7 129.2
Restructuring costs 1.4 73.9 20.7
Foreign currency (gain) loss, net 3.2 26.0 (1.5)
Asset impairments 8.7 21.7 0.0
Other operating expense (income) (3.8) 1.5 (2.3)
Operating profit (loss) 259.9 213.5 206.1
Interest expense, net 90.6 150.4 310.4
Loss on extinguishment of debt 0.4 174.0 0.0
Gain on tax receivable agreement (59.2) 0.0 0.0
Change in fair value of warrant liabilities 61.9 143.7 0.0
Income (loss) before income taxes 166.2 (254.6) (104.3)
Income tax expense 46.6 72.7 36.5
Net income (loss) $ 119.6 $ (327.3) $ (140.8)
Earnings (loss) per share:      
Basic (USD per share) $ 0.34 $ (1.07) $ (1.19)
Diluted (USD per share) $ 0.33 $ (1.07) $ (1.19)
Weighted-average shares outstanding      
Basic (in shares) 355,544,632 307,076,397 118,261,955
Diluted (in shares) 360,140,323 307,076,397 118,261,955
Products      
Net sales      
Net sales $ 3,854.5 $ 3,308.8 $ 3,356.1
Costs and expenses      
Cost of sales 2,814.5 2,290.5 2,349.2
Services      
Net sales      
Net sales 1,143.6 1,061.8 1,075.1
Costs and expenses      
Cost of sales $ 660.9 $ 606.4 $ 629.0