XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net loss $ (258.5) $ (106.9)
Adjustments to reconcile net loss to net cash used for operating activities:    
Depreciation 42.9 42.7
Amortization 107.8 109.2
Deferred income taxes (7.7) (8.3)
Amortization of debt discount and issuance costs 9.0 21.2
Loss on extinguishment of debt 174.0 0.0
Asset impairment 21.7 0.0
Changes in operating working capital (102.1) (104.2)
Other 27.3 (11.8)
Net cash provided by (used for) operating activities 14.4 (58.1)
Cash flows from investing activities:    
Capital expenditures (21.3) (27.9)
Investments in capitalized software (4.9) (15.5)
Proceeds from disposition of property, plant and equipment 0.0 5.0
Net cash used for investing activities (26.2) (38.4)
Cash flows from financing activities:    
Borrowings from ABL revolving credit facility 324.2 381.8
Repayments of ABL revolving credit facility (370.5) (462.2)
Proceeds from short-term borrowings 22.0 0.0
Repayment of short-term borrowings (3.8) 0.0
Proceeds from the issuance of 10.00% Notes 0.0 114.2
Borrowing on Term Loan, net of discount 2,189.0 0.0
Repayment of Prior Notes (1,370.0) 0.0
Payment of redemption premiums (75.0) 0.0
Payment of debt issuance costs (11.2) 0.0
Proceeds from reverse recapitalization, net 1,832.5 0.0
Payment to Vertiv Stockholder (341.6) 0.0
Other financing (2.3) 0.0
Net cash provided by financing activities 112.3 33.8
Effect of exchange rate changes on cash and cash equivalents (1.9) (3.1)
Increase (decrease) in cash, cash equivalents and restricted cash 98.6 (65.8)
Beginning cash, cash equivalents and restricted cash 233.7 225.3
Ending cash, cash equivalents and restricted cash 332.3 159.5
Changes in operating working capital    
Accounts receivable (76.5) 42.4
Inventories (64.5) 43.2
Other current assets 8.0 (32.3)
Accounts payable 20.8 (161.4)
Accrued expenses and other liabilities (2.8) (1.2)
Income taxes 12.9 5.1
Term Loan due 2027    
Cash flows from financing activities:    
Repayments of Term Loan and Prior Term Loan (11.0) 0.0
Term Loan due 2023    
Cash flows from financing activities:    
Repayments of Term Loan and Prior Term Loan $ (2,070.0) $ 0.0