XML 113 R31.htm IDEA: XBRL DOCUMENT v3.20.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2019
Acquisition of Geist  
Schedule of total aggregate purchase consideration

The total aggregate purchase consideration, net of cash acquired, was as follows:

 

 

 

 

 

    

Purchase Consideration

Cash

 

$

126.1

Purchase consideration

 

 

126.1

Less: Cash acquired

 

 

(1.8)

Purchase consideration, net of cash acquired

 

$

124.3

 

Summary of assets acquired and liabilities assumed

The following table summarizes the values of the assets acquired and liabilities assumed at the closing date:

 

 

 

 

 

 

Purchase Price

 

    

Allocation

Current assets

 

$

18.1

Property, plant and equipment, net

 

 

28.5

Intangible assets

 

 

40.4

Total identifiable assets

 

 

87.0

Current liabilities

 

 

5.3

Total identifiable liabilities assumed

 

 

5.3

Goodwill

 

 

42.6

Purchase consideration, net of cash acquired

 

$

124.3

 

Schedule of total identifiable intangible assets acquired

The following table details the total identifiable intangible assets acquired, their useful lives and fair values:

 

 

 

 

 

 

 

    

Useful Life

    

 

 

 

 

(Years)

 

Fair Value

Customer relationships

 

15

 

$

21.9

Developed technology

 

15

 

 

12.4

Trademarks

 

5

 

 

6.1

Total finite-lived identifiable intangible assets

 

  

 

$

40.4

Weighted average useful life of finite-lived intangibles (years)

 

  

 

 

13.5

 

Acquisition of Energy Labs, Inc  
Schedule of total aggregate purchase consideration

The total aggregate purchase consideration, net of cash acquired, was as follows:

 

 

 

 

 

    

Purchase Consideration

Cash

 

$

144.2

Contingent consideration

 

 

12.8

Purchase consideration

 

 

157.0

Less: Cash acquired

 

 

(7.5)

Purchase consideration, net of cash acquired

 

$

149.5

 

Summary of assets acquired and liabilities assumed

The following table summarizes the values of the assets acquired and liabilities assumed at the closing date:

 

 

 

 

 

 

Purchase Price

 

    

 Allocation

Current assets

 

$

26.4

Property, plant and equipment, net

 

 

23.6

Intangible assets

 

 

73.7

Total identifiable assets

 

 

123.7

Current liabilities

 

 

13.3

Deferred income taxes

 

 

23.1

Total identifiable liabilities assumed

 

 

36.4

Goodwill

 

 

62.2

Purchase consideration, net of cash acquired

 

$

149.5

 

Schedule of total identifiable intangible assets acquired

The following table details the total identifiable intangible assets acquired, their useful lives and fair values:

 

 

 

 

 

 

 

    

Useful Life

    

 

 

 

 

(Years)

 

Fair Value

Customer relationships

 

10

 

$

59.7

Trademarks

 

 5

 

 

3.3

Capitalized software

 

 5

 

 

7.5

Other Intangibles

 

 1

 

 

3.2

Total finite-lived identifiable intangible assets

 

  

 

$

73.7

Weighted average useful life of finite-lived intangibles (years)

 

  

 

 

8.9