XML 39 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Series C Convertible Preferred Stock
Series C-2 Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Related Party Promissory Notes for the Purchase of Common Stock
Accumulated Deficit
Accumulated Other Comprehensive Income/(Loss)
Beginning balance at Dec. 31, 2017   $ 108,643              
Beginning balance, shares at Dec. 31, 2017   75,563,784              
Beginning balance at Dec. 31, 2017 $ (62,405)       $ 1 $ 21,005 $ (605) $ (82,806)  
Beginning balance, shares at Dec. 31, 2017         880,191        
Issuance cost related to convertible preferred stock     $ (4)            
Issuance of common stock upon exercise of stock options, net of repurchase 90         90      
Issuance of common stock upon exercise of stock options, net of repurchase, shares         5,159        
Repurchase of common stock from related party 17           17    
Repurchase of common stock from related party, shares         (8,333)        
Interest on promissory notes from related parties for purchase of common stock (3)           (3)    
Stock-based compensation 294         294      
Net loss (8,232)             (8,232)  
Ending balance at Mar. 31, 2018 (70,239)       $ 1 21,389 (591) (91,038)  
Ending balance, shares at Mar. 31, 2018   75,563,784              
Ending balance at Mar. 31, 2018   $ 108,639              
Ending balance, shares at Mar. 31, 2018         877,017        
Beginning balance at Dec. 31, 2017   $ 108,643              
Beginning balance, shares at Dec. 31, 2017   75,563,784              
Beginning balance at Dec. 31, 2017 (62,405)       $ 1 21,005 (605) (82,806)  
Beginning balance, shares at Dec. 31, 2017         880,191        
Forgiveness of promissory notes from related parties for purchase of common stock 0                
Net loss (26,717)                
Ending balance at Sep. 30, 2018 (88,048)       $ 1 22,077 (596) (109,526) $ (4)
Ending balance, shares at Sep. 30, 2018   88,618,468              
Ending balance at Sep. 30, 2018   $ 138,557              
Ending balance, shares at Sep. 30, 2018         868,892        
Beginning balance at Mar. 31, 2018   $ 108,639              
Beginning balance, shares at Mar. 31, 2018   75,563,784              
Beginning balance at Mar. 31, 2018 (70,239)       $ 1 21,389 (591) (91,038)  
Beginning balance, shares at Mar. 31, 2018         877,017        
Issuance of convertible preferred stock, net of issuance costs     $ 29,918            
Issuance of convertible preferred stock, net of issuance costs, shares     13,054,684            
Issuance of common stock upon exercise of stock options, net of repurchase 47         47      
Issuance of common stock upon exercise of stock options, net of repurchase, shares         (5,849)        
Interest on promissory notes from related parties for purchase of common stock (2)           (2)    
Stock-based compensation 286         286      
Net loss (8,204)             (8,204)  
Ending balance at Jun. 30, 2018 (78,112)       $ 1 21,722 (593) (99,242)  
Ending balance, shares at Jun. 30, 2018   88,618,468              
Ending balance at Jun. 30, 2018   $ 138,557              
Ending balance, shares at Jun. 30, 2018         871,169        
Issuance of common stock upon exercise of stock options, net of repurchase 60         60      
Issuance of common stock upon exercise of stock options, net of repurchase, shares         (2,277)        
Interest on promissory notes from related parties for purchase of common stock (3)           (3)    
Stock-based compensation 295         295      
Foreign currency translation adjustment (4)               (4)
Net loss (10,284)             (10,284)  
Ending balance at Sep. 30, 2018 (88,048)       $ 1 22,077 (596) (109,526) (4)
Ending balance, shares at Sep. 30, 2018   88,618,468              
Ending balance at Sep. 30, 2018   $ 138,557              
Ending balance, shares at Sep. 30, 2018         868,892        
Beginning balance at Dec. 31, 2018 $ 161,111 $ 161,111 $ 59,770 $ 22,554          
Beginning balance, shares at Dec. 31, 2018 98,491,880 98,491,880 26,109,363 9,873,412          
Beginning balance at Dec. 31, 2018 $ (97,113)       $ 1 22,441 (598) (118,953) (4)
Beginning balance, shares at Dec. 31, 2018 878,413       878,413        
Issuance of convertible preferred stock, net of issuance costs       $ 6,947          
Issuance of convertible preferred stock, net of issuance costs, shares       3,039,908          
Issuance of common stock upon exercise of stock options, net of repurchase $ 66         66      
Issuance of common stock upon exercise of stock options, net of repurchase, shares         3,685        
Repurchase of common stock from related party 109           109    
Repurchase of common stock from related party, shares         (53,649)        
Interest on promissory notes from related parties for purchase of common stock (2)           (2)    
Stock-based compensation 377         377      
Net loss (9,188)             (9,188)  
Ending balance at Mar. 31, 2019 (105,751)       $ 1 22,884 (491) (128,141) (4)
Ending balance, shares at Mar. 31, 2019   101,531,788              
Ending balance at Mar. 31, 2019   $ 168,058              
Ending balance, shares at Mar. 31, 2019         828,449        
Beginning balance at Dec. 31, 2018 $ 161,111 $ 161,111 $ 59,770 $ 22,554          
Beginning balance, shares at Dec. 31, 2018 98,491,880 98,491,880 26,109,363 9,873,412          
Beginning balance at Dec. 31, 2018 $ (97,113)       $ 1 22,441 (598) (118,953) (4)
Beginning balance, shares at Dec. 31, 2018 878,413       878,413        
Forgiveness of promissory notes from related parties for purchase of common stock $ 382                
Net loss (29,781)                
Ending balance at Sep. 30, 2019 $ (124,797)       $ 1 23,923   (148,734) 13
Ending balance, shares at Sep. 30, 2019 104,803,325 104,803,325 26,109,363 16,184,857          
Ending balance at Sep. 30, 2019 $ 175,490 $ 175,490 $ 59,770 $ 36,933          
Ending balance, shares at Sep. 30, 2019 935,040       935,040        
Beginning balance at Mar. 31, 2019   $ 168,058              
Beginning balance, shares at Mar. 31, 2019   101,531,788              
Beginning balance at Mar. 31, 2019 $ (105,751)       $ 1 22,884 (491) (128,141) (4)
Beginning balance, shares at Mar. 31, 2019         828,449        
Issuance of convertible preferred stock, net of issuance costs       $ 7,451          
Issuance of convertible preferred stock, net of issuance costs, shares       3,271,537          
Issuance of common stock upon exercise of stock options, net of repurchase 34         34      
Issuance of common stock upon exercise of stock options, net of repurchase, shares         13,996        
Repurchase of common stock from related party 65           65    
Repurchase of common stock from related party, shares         (29,686)        
Paydown of promissory notes from related parties for purchase of common stock 73           73    
Forgiveness of promissory notes from related parties for purchase of common stock 353           $ 353    
Stock-based compensation 347         347      
Foreign currency translation adjustment 2               2
Net loss (10,622)             (10,622)  
Ending balance at Jun. 30, 2019 (115,499)       $ 1 23,265   (138,763) (2)
Ending balance, shares at Jun. 30, 2019   104,803,325              
Ending balance at Jun. 30, 2019   $ 175,509              
Ending balance, shares at Jun. 30, 2019         812,759        
Issuance cost related to convertible preferred stock       $ (19)          
Issuance of common stock upon exercise of stock options, net of repurchase 227         227      
Issuance of common stock upon exercise of stock options, net of repurchase, shares         122,281        
Stock-based compensation 431         431      
Foreign currency translation adjustment 15               15
Net loss (9,971)             (9,971)  
Ending balance at Sep. 30, 2019 $ (124,797)       $ 1 $ 23,923   $ (148,734) $ 13
Ending balance, shares at Sep. 30, 2019 104,803,325 104,803,325 26,109,363 16,184,857          
Ending balance at Sep. 30, 2019 $ 175,490 $ 175,490 $ 59,770 $ 36,933          
Ending balance, shares at Sep. 30, 2019 935,040       935,040