XML 29 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Jul. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Prepaid Expense

 

 

July 31,

 

 

April 30,

 

 

 

2024

 

 

2024

 

Security Deposit for office premise

 

$2,000

 

 

$2,000

 

Prepayment for services to consultants

 

 

39,595

 

 

 

33,140

 

Total

 

$41,595

 

 

$35,140

 

Schedule of finished goods inventory

 

 

July 31, 2024

 

 

April 30, 2024

 

Mr Vapor

 

$2,863

 

 

$3,473

 

Nutriumph

 

 

45,732

 

 

 

50,039

 

Distro

 

 

24,257

 

 

 

15,675

 

Loon

 

 

339,837

 

 

 

324,142

 

Vyve

 

 

8,823

 

 

 

8,823

 

 

 

$421,512

 

 

$402,152

 

Schedule of property, plant and equipment

Furniture and Equipment

3-5 years

Computer Equipment

   2 years

Automobile

   5 years

Schedule of share-based compensation

 

 

Three Month Ended

 

 

 

July 31,

 

 

 

2024

 

 

2023

 

Common stock award to consultants

 

$7,110

 

 

$147,098

 

Common stock award to management and executives - related parties

 

 

7,308

 

 

 

257,299

 

 

 

$14,418

 

 

$404,397

 

Schedule of Basic and Diluted Loss per Share

 

 

July 31,

 

 

July 31,

 

 

 

2024

 

 

2023

 

 

 

(Shares)

 

 

(Shares)

 

Series A Preferred Shares

 

 

1,000,000

 

 

 

1,000,000

 

Convertible Notes

 

 

38,000

 

 

 

188,000

 

Warrants

 

 

168,000

 

 

 

168,000

 

Common Stock Payable

 

 

2,184,649

 

 

 

3,668,983

 

 

 

 

3,390,649

 

 

 

5,024,983

 

Schedule of net loss per share for each of class

 

 

Three Months Ended

 

 

 

 July 31,

 

 

 

2024

 

 

2023

 

Net loss per share, basic diluted

 

$(0.01)

 

$(0.03)

Net loss per common shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

$(5.10)

 

$(10.59)

Ordinary Common stock

 

$(0.01)

 

$(0.03)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

 

115,000

 

 

 

115,000

 

Ordinary Common stock

 

 

57,518,014

 

 

 

39,454,300

 

Total weighted average shares outstanding

 

 

57,633,014

 

 

 

39,569,300