XML 24 R15.htm IDEA: XBRL DOCUMENT v3.24.2.u1
PROMISSORY NOTE PAYABLE
3 Months Ended
Jul. 31, 2024
PROMISSORY NOTE PAYABLE  
PROMISSORY NOTE PAYABLE

NOTE 9 - PROMISSORY NOTE PAYABLE

 

Promissory note payable on July 31, 2024 and April 30, 2024, consists of the following:

 

 

 

July 31, 2024

 

 

April 30, 2024

 

August 2022

 

$137,500

 

 

$137,500

 

September 2022

 

 

110,000

 

 

 

110,000

 

October 2022

 

 

229,350

 

 

 

229,350

 

November 2022

 

 

60,500

 

 

 

60,500

 

January 2023

 

 

330,000

 

 

 

330,000

 

February 2023

 

 

55,000

 

 

 

55,000

 

March 2023

 

 

55,000

 

 

 

55,000

 

May 2023

 

 

85,800

 

 

 

85,800

 

June 2023

 

 

231,220

 

 

 

236,720

 

August 2023

 

 

165,000

 

 

 

165,000

 

September 2023

 

 

125,000

 

 

 

125,000

 

November 2023

 

 

140,000

 

 

 

160,000

 

January 2024

 

 

150,000

 

 

 

150,000

 

February 2024

 

 

120,000

 

 

 

120,000

 

Total promissory notes payable, gross

 

 

1,994,370

 

 

 

2,019,870

 

Less: Unamortized debt discount

 

 

(23,959)

 

 

(49,977)

Total promissory notes, net

 

$1,970,411

 

 

$1,969,893

 

The terms of the promissory notes are summarized as follows:

 

 

·

Loan Expiry Term of Six Months to One Year

 

 

 

 

·

Weighted Average Remaining Term of 0.51 years

 

 

 

 

·

Annual interest rate of 10%-18%

 

 

 

 

·

Convertible at 25% of the average of the five (5) lowest Daily VWAP over the ten (10) consecutive VWAP Trading Days immediately preceding the date on which the Market Price is being determined, the Holder elects to convert all or part of the note in the event of default.

 

During the three months ended July 31, 2024 and 2023, the Company issued promissory notes for aggregate principal amount of $0 and $478,500 for proceeds of $0 and $433,500, respectively.

 

During the three months ended July 31, 2024 and 2023, the Company made repayment on principal balance of promissory notes of $25,500 and $103,000 and accrued interest of promissory notes of $550 and $5,941, respectively.

 

During the three months ended July 31, 2023, the Company issued 113,437 shares of common stock for the repayment of $18,150 of a promissory note.

 

During the three months ended July 31, 2023, the Company recorded stock payable of $57,390 for outstanding 300,000 stock for term extension of two promissory notes. This amount is reflected in interest expense in the statements of operations.

 

During the three months ended July 31, 2023, the Company recorded stock payable of $64,235 for outstanding 870,000 stock for loan inducement of promissory notes issued during the three months ended July 31, 2023.

 

During the three months ended July 31, 2024, the Company recorded stock payable of $32,908 for outstanding 216,000 stock for interest expense of two promissory notes.

 

During the year ended July 31, 2024 and 2023, the Company recorded interest expenses of $37,389 and $44,100, respectively. As of July 31, 2024 and April 30, 2024, the accrued interest payable was $232,984 and $196,145, respectively.