XML 22 R13.htm IDEA: XBRL DOCUMENT v3.24.2.u1
RELATED PARTY TRANSACTIONS
3 Months Ended
Jul. 31, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 7 - RELATED PARTY TRANSACTIONS

 

Related party compensation for the three months ended July 31, 2024 and 2023, and shareholding and salary payable as of July 31, 2024 and April 30, 2024, are summarized as below:

 

 

 

Three Months Ended July 31, 2024

 

 

 

 

 

 

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

CEO and CFO

 

$39,557

 

 

$-

 

 

$4,938

 

Advisor - Affiliate

 

 

-

 

 

 

15,000

 

 

 

-

 

VP - Distro Plus

 

 

28,983

 

 

 

-

 

 

 

2,370

 

 

 

$68,540

 

 

$15,000

 

 

$7,308

 

 

 

 

Three Months Ended July 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

CEO and CFO

 

$16,951

 

 

$-

 

 

$10,938

 

Advisor - Affiliate

 

 

-

 

 

 

15,000

 

 

 

-

 

President - Distro Plus

 

 

42,933

 

 

 

-

 

 

 

70,000

 

Operational Manager

 

 

21,495

 

 

 

-

 

 

 

28,923

 

VP - Distro Plus

 

 

24,747

 

 

 

-

 

 

 

5,250

 

Director

 

 

-

 

 

 

6,462

 

 

 

142,188

 

 

 

$106,126

 

 

$21,462

 

 

$257,299

 

 

 

 

As of July 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Convertible

Series A

Preferred

 

 

Series A

non-voting redeemable preferred

 

 

 

Salary/Consulting

 

 

 

 

Title

 

(Shares)

 

 

(Shares)

 

 

(Shares)

 

 

Fees Payable

 

 

Stock Payable

 

CEO and CFO

 

 

8,912,500

 

 

 

500,000

 

 

 

-

 

 

$8,550

 

 

$4,938

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

225,000

 

 

 

-

 

 President - Distro Plus

 

 

 699,806

 

 

 

 -

 

 

 

 -

 

 

 

 5,000

 

 

 

 23,239

 

 Operational Manager

 

 

 194,652

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

VP - Distro Plus

 

 

1,485,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,370

 

 Director

 

 

 2,489,128

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 -

 

 

 

 

20,234,086

 

 

 

1,000,000

 

 

 

175,000

 

 

$238,550

 

 

$30,547

 

 

 

 

As of April 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Convertible

Series A

Preferred

 

 

Series A

non-voting redeemable preferred

 

 

Salary/Consulting

 

 

 

 

Title

 

(Shares)

 

 

(Shares)

 

 

(Shares)

 

 

Fees Payable

 

 

Stock Payable

 

CEO and CFO

 

 

8,912,500

 

 

 

500,000

 

 

 

-

 

 

$13,200

 

 

$-

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

210,000

 

 

 

-

 

President

 

 

699,806

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

23,239

 

COO

 

 

194,652

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interim CFO/Consultant

 

 

1,485,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

VP Sales and Marketing

 

 

2,489,128

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

20,234,086

 

 

 

1,000,000

 

 

 

175,000

 

 

$233,200

 

 

$23,239

 

CEO and CFO

 

During the three months ended July 31, 2023, the Company awarded 62,500 shares of common stock to the CEO and CFO valued at $10,938. These stock awards were issued on August 15, 2023, and were recorded stock payable as of July 31, 2023.

 

During the three months ended July 31, 2024, the Company awarded 62,500 shares of common stock to the CEO and CFO valued at $4,938 recorded as stock payable as of July 31, 2024.

 

During the three months ended July 31, 2024, and 2023, the Company incurred management salary expenses of $39,557 and $16,951 to the CEO and CFO, respectively. As of July 31, 2024 and April 30, 2024, salary payable was $8,550 and $13,200, respectively.

 

Advisor - Affiliate

 

During the three months ended July 31, 2024 and 2023, the Company incurred consulting fees of $15,000 and $15,000 to the affiliated advisor, respectively. As of July 31, 2024 and April 30, 2024, the total amount due to the affiliated advisor was $225,000 and $210,000, respectively.

 

President – Distro Plus

 

During the three months ended July 31, 2023, the Company awarded 400,007 shares of common stock to the President of Distro Plus Division valued at $70,000. These stock awards were issued on August 15, 2023, and were recorded stock payable as of July 31, 2023.

 

During the three months ended July 31, 2023, the Company incurred management salary of $42,933 to the President. As of July 31, 2024 and April 30, 2024, salary payable was $0 and $10,000, respectively.

 

Operational Manager

 

During the three months ended July 31, 2023, the Company awarded 165,272 shares of common stock to the Operational Manager valued at $28,923. These stock awards were issued on August 15, 2023, and were recorded stock payable as of July 31, 2023.

 

VP – Distro Plus

 

During the three months ended July 31, 2023, the Company awarded 30,000 shares of common stock to the Vice President of Distro Plus Division valued at $5,250. These stock awards were issued on August 15, 2023, and were recorded stock payable as of July 31, 2023.

 

During the three months ended July 31, 2024, the Company awarded 30,000 shares of common stock to the Vice President of Distro Plus Division valued at $2,370 recorded as stock payable as of July 31, 2024.

 

During the three months ended July 31, 2024 and 2023, the Company incurred management salary of $28,983 and $24,747 to the Vice President, respectively.

 

Director

 

During the three months ended July 31, 2023, the Company awarded 812,500 shares of common stock to the Director valued at $142,188. These stock awards were issued on August 15, 2023, and were recorded stock payable as of July 31, 2023. 

 

During the three months ended July 31, 2023, the Company incurred consulting fees of $6,462 to the Director.