XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIT - USD ($)
Total
Founders Series A Non - Voting Redeemable Preferred Stock
Series A Non - Voting Redeemable Preferred Stock
Series A Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Founders Class A Common Stock
Balance, shares at Apr. 30, 2021   28,750   1,000,000 9,666,674     115,000
Balance, amount at Apr. 30, 2021 $ (424,147) $ 224,905 $ 0 $ 100 $ 967 $ 450,918 $ (876,144) $ 12
Net loss (19,109,657) 0 $ 0 0 0 0 (19,109,657) 0
Issuance of preferred stock for cash, shares     175,000          
Issuance of preferred stock for cash, amount 0 0 $ 1,750,000 0 $ 0 0 0 0
Stock based compensation, shares         3,881,642      
Stock based compensation, amount 5,822,463 0 0 0 $ 388 5,822,075 0 0
Stock based compensation - related party, shares         5,258,000      
Stock based compensation - related party, amount 7,887,000 0 0 0 $ 526 7,886,474 0 0
Issuance of common stock for lease, shares         20,000      
Issuance of common stock for lease, amount 30,000 0 0 0 $ 2 29,998 0 0
Warrants issued in conjunction with convertible note 166,667 $ 0 $ 0 $ 0 $ 0 166,667 0 $ 0
Balance, shares at Jul. 31, 2021   28,750 175,000 1,000,000 18,826,316     115,000
Balance, amount at Jul. 31, 2021 (5,627,674) $ 224,905 $ 1,750,000 $ 100 $ 1,883 14,356,132 (19,985,801) $ 12
Balance, shares at Apr. 30, 2021   28,750   1,000,000 9,666,674     115,000
Balance, amount at Apr. 30, 2021 (424,147) $ 224,905 $ 0 $ 100 $ 967 450,918 (876,144) $ 12
Net loss (22,217,962)              
Forgiveness of related party loan 0              
Balance, shares at Oct. 31, 2021   28,750 175,000 1,000,000 19,151,316     115,000
Balance, amount at Oct. 31, 2021 (8,152,086) $ 224,905 $ 1,750,000 $ 100 $ 1,916 14,939,992 (23,094,106) $ 12
Balance, shares at Jul. 31, 2021   28,750 175,000 1,000,000 18,826,316     115,000
Balance, amount at Jul. 31, 2021 (5,627,674) $ 224,905 $ 1,750,000 $ 100 $ 1,883 14,356,132 (19,985,801) $ 12
Net loss (3,108,305) 0 0 0 $ 0 0 (3,108,305) 0
Stock based compensation, shares         200,000      
Stock based compensation, amount 300,000 0 0 0 $ 20 299,980 0 0
Stock based compensation - related party, shares         125,000      
Stock based compensation - related party, amount 187,500 0 0 0 $ 13 187,487 0 0
Warrants issued in conjunction with convertible note 96,393 $ 0 $ 0 $ 0 $ 0 96,393 0 $ 0
Balance, shares at Oct. 31, 2021   28,750 175,000 1,000,000 19,151,316     115,000
Balance, amount at Oct. 31, 2021 (8,152,086) $ 224,905 $ 1,750,000 $ 100 $ 1,916 14,939,992 (23,094,106) $ 12
Balance, shares at Apr. 30, 2022   28,750 175,000 1,000,000 31,361,572     115,000
Balance, amount at Apr. 30, 2022 (2,667,555) $ 224,905 $ 1,750,000 $ 100 $ 3,136 27,795,797 (30,466,600) $ 12
Net loss (376,846) 0 0 0 $ 0 0 (376,846) 0
Stock based compensation, shares         61,000      
Stock based compensation, amount 12,810 0 0 0 $ 6 12,804 0 0
Stock based compensation - related party, shares         217,500      
Stock based compensation - related party, amount 45,675 0 0 0 $ 22 45,653 0 0
Issuance of common stock for lease, shares         23,810      
Issuance of common stock for lease, amount 5,000 0 0 0 $ 2 4,998 0 0
Issuance of common stock for cash, shares         6,500      
Issuance of common stock for cash, amount 9,750 0 0 0 $ 1 9,749 0 0
Issuance of common stock for exercise of warrants, shares         280,000      
Issuance of common stock for exercise of warrants, amount 42,000 0 0 0 $ 28 41,972 0 0
Issuance of common stock for intangible assets, shares         200,000      
Issuance of common stock for intangible assets, amount 59,000 0 0 0 $ 20 58,980 0 0
Issuance of common stock for note inducement, shares         75,000      
Issuance of common stock for note inducement, amount 15,750 0 0 0 $ 8 15,742 0 0
Issuance of common stock for salary payable - related party, shares         80,000      
Issuance of common stock for salary payable - related party, amount 35,200 $ 0 $ 0 $ 0 $ 8 35,192 0 $ 0
Balance, shares at Jul. 31, 2022   28,750 175,000 1,000,000 32,305,382     115,000
Balance, amount at Jul. 31, 2022 (2,819,216) $ 224,905 $ 1,750,000 $ 100 $ 3,231 28,020,887 (30,843,446) $ 12
Balance, shares at Apr. 30, 2022   28,750 175,000 1,000,000 31,361,572     115,000
Balance, amount at Apr. 30, 2022 (2,667,555) $ 224,905 $ 1,750,000 $ 100 $ 3,136 27,795,797 (30,466,600) $ 12
Net loss (1,783,108)              
Forgiveness of related party loan 145,737              
Balance, shares at Oct. 31, 2022   28,750 175,000 1,000,000 34,284,675     115,000
Balance, amount at Oct. 31, 2022 (2,645,151) $ 224,905 $ 1,750,000 $ 100 $ 3,429 29,601,016 (32,249,708) $ 12
Balance, shares at Jul. 31, 2022   28,750 175,000 1,000,000 32,305,382     115,000
Balance, amount at Jul. 31, 2022 (2,819,216) $ 224,905 $ 1,750,000 $ 100 $ 3,231 28,020,887 (30,843,446) $ 12
Net loss (1,406,262) 0 0 0 $ 0 0 (1,406,262) 0
Stock based compensation, shares         520,000      
Stock based compensation, amount 568,200 0 0 0 $ 52 568,148 0 0
Stock based compensation - related party, shares         308,460      
Stock based compensation - related party, amount 512,288 0 0 0 $ 31 512,257 0 0
Issuance of common stock for lease, shares         7,500      
Issuance of common stock for lease, amount 13,950 0 0 0 $ 1 13,949 0 0
Issuance of common stock for cash, shares         10,000      
Issuance of common stock for cash, amount 15,000 0 0 0 $ 1 14,999 0 0
Issuance of common stock for note inducement, shares         1,000,000      
Issuance of common stock for note inducement, amount 305,152 0 0 0 $ 100 305,052 0 0
Issuance of common stock for note conversion, amount 20,000 0 0 0 $ 13 19,987 0 0
Issuance of common stock for note conversion, shares         133,333      
Forgiveness of related party loan 145,737 $ 0 $ 0 $ 0 $ 0 145,737 0 $ 0
Balance, shares at Oct. 31, 2022   28,750 175,000 1,000,000 34,284,675     115,000
Balance, amount at Oct. 31, 2022 $ (2,645,151) $ 224,905 $ 1,750,000 $ 100 $ 3,429 $ 29,601,016 $ (32,249,708) $ 12