XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
CAPITAL STOCK (Table)
6 Months Ended
Oct. 31, 2022
CAPITAL STOCK (Table)  
Schedule of outstanding and exercisable warrants

Warrants Outstanding

 

 

Warrants Exercisable

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

Number

 

 

Remaining Contractual

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

of Shares

 

 

life (in years)

 

 

Exercise Price

 

 

of Shares

 

 

Exercise Price

 

 

168,000

 

 

 

1.86

 

 

$1.25

 

 

 

168,000

 

 

$1.25

 

Schedule of activity of warrants exercisable for shares of common stock

 

 

 Number

of Shares

 

 

 Weighted- Average Exercise Price

 

Balances as of April 30, 2021

 

 

-

 

 

$-

 

Granted

 

 

448,000

 

 

 

1.25

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of April 30, 2022

 

 

448,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

(280,000)

 

 

0.15

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of October 31, 2022

 

 

168,000

 

 

$1.25

 

Schedule of fair value of warrants

 

 

Year Ended

 

 

 

April 30,

 

 

 

2022

 

Exercise price

 

$1.25

 

Expected term

 

5 years

 

Expected average volatility

 

555% - 591%

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

0.41% - 0.43%