XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock
Additional Paid-In Capital
Deferred Stock-based Compensation
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2017 25,515,000
Beginning balance, value at Dec. 31, 2017 $ 2,552 $ 254,948 $ (279,487) $ (21,987)
Common stock and warrants issued for cash, shares
Common stock and warrants issued for cash, value
Expense recognition of deferred stock-based compensation
Net loss $ (18,020) $ (18,020)
Ending balance, shares at Mar. 31, 2018 25,151,000
Ending balance, value at Mar. 31, 2018 $ 2,552 $ 254,948 $ (297,507) $ (40,007)
Beginning balance, shares at Dec. 31, 2017 25,515,000
Beginning balance, value at Dec. 31, 2017 $ 2,552 $ 254,948 $ (279,487) $ (21,987)
Net loss         $ (4,635,716)
Ending balance, shares at Dec. 31, 2018 36,303,800
Ending balance, value at Dec. 31, 2018 $ 3,630 $ 5,648,270 $ (829,167) $ (4,915,203) $ (92,470)
Beginning balance, shares at Mar. 31, 2018 25,151,000
Beginning balance, value at Mar. 31, 2018 $ 2,552 $ 254,948 $ (297,507) $ (40,007)
Common stock and warrants issued for cash, shares
Common stock and warrants issued for cash, value
Expense recognition of deferred stock-based compensation
Net loss $ (29,089) $ (29,089)
Ending balance, shares at Jun. 30, 2018 25,515,000
Ending balance, value at Jun. 30, 2018 $ 2,552 $ 254,948 $ (326,596) $ (69,096)
Common stock and warrants issued for cash, shares 63,800
Common stock and warrants issued for cash, value $ 6 $ 31,894 $ (5,362,500)
Expense recognition of deferred stock-based compensation 1,958,334
Net loss $ (1,988,589) $ (1,988,589)
Ending balance, shares at Sep. 30, 2018 36,303,800
Ending balance, value at Sep. 30, 2018 $ 3,630 $ 5,648,270 $ (3,404,166) $ (2,315,185) $ (67,451)
Common stock and warrants issued for cash, shares
Common stock and warrants issued for cash, value
Expense recognition of deferred stock-based compensation 2,574,999 2,574,999
Net loss $ (2,600,018) $ (2,600,018)
Ending balance, shares at Dec. 31, 2018 36,303,800
Ending balance, value at Dec. 31, 2018 $ 3,630 $ 5,648,270 $ (829,167) $ (4,915,203) $ (92,470)
Common stock and warrants issued for cash, shares 200,000
Common stock and warrants issued for cash, value $ 20 $ 99,980 $ 100,000
Expense recognition of deferred stock-based compensation 829,167 829,167
Net loss $ (876,661) $ (876,661)
Ending balance, shares at Mar. 31, 2019 36,503,800
Ending balance, value at Mar. 31, 2019 $ 3,650 $ 5,748,250 $ (5,791,864) $ (39,964)
Beginning balance, shares at Dec. 31, 2018 36,303,800
Beginning balance, value at Dec. 31, 2018 $ 3,630 $ 5,648,270 $ (829,167) $ (4,915,203) $ (92,470)
Net loss         $ (947,319)
Ending balance, shares at Dec. 31, 2019 36,503,800
Ending balance, value at Dec. 31, 2019 $ 3,650 $ 5,748,250 $ (5,862,522) $ (110,622)
Beginning balance, shares at Mar. 31, 2019 36,503,800
Beginning balance, value at Mar. 31, 2019 $ 3,650 $ 5,748,250 $ (5,791,864) $ (39,964)
Common stock and warrants issued for cash, shares
Common stock and warrants issued for cash, value
Expense recognition of deferred stock-based compensation
Net loss (30,875) (30,875)
Ending balance, shares at Jun. 30, 2019 36,503,800    
Ending balance, value at Jun. 30, 2019 $ 3,650 $ 5,748,250 $ (5,822,739) $ (70,839)
Common stock and warrants issued for cash, shares
Common stock and warrants issued for cash, value
Expense recognition of deferred stock-based compensation
Net loss $ (24,712) $ (24,712)
Ending balance, shares at Sep. 30, 2019 36,503,800
Ending balance, value at Sep. 30, 2019 $ 3,650 $ 5,748,250 $ (5,862,522) $ (110,622)
Common stock and warrants issued for cash, shares
Common stock and warrants issued for cash, value
Expense recognition of deferred stock-based compensation
Net loss
Ending balance, shares at Dec. 31, 2019 36,503,800
Ending balance, value at Dec. 31, 2019 $ 3,650 $ 5,748,250 $ (5,862,522) $ (110,622)