XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Summary of Supplemental Balance Sheet

Supplemental Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

3/31/2021

 

 

12/31/2020

 

 

Account Classification

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

2,140

 

 

$

2,164

 

 

Operating lease right-of-use assets

Finance lease right-of-use assets

 

 

20

 

 

 

20

 

 

Property, plant and equipment, net

Total leased assets

 

$

2,160

 

 

$

2,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

440

 

 

$

448

 

 

Accounts payable and other current liabilities

Finance lease liabilities

 

 

2

 

 

 

2

 

 

Accounts payable and other current liabilities

Non-current

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

 

1,882

 

 

 

1,915

 

 

Non-current operating lease liabilities

Finance lease liabilities

 

 

28

 

 

 

28

 

 

Non-current finance lease liabilities

Total lease liabilities

 

$

2,352

 

 

$

2,393

 

 

 

 

 

Summary of Lease Cost

Summary of Lease Cost

 

Quarter Ended

 

 

 

 

 

3/31/2021

 

 

3/31/2020

 

 

Account Classification

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

136

 

 

$

121

 

 

Occupancy and other operating expenses, G&A or Franchise expenses

Finance lease cost

 

 

 

 

 

 

 

 

 

 

   Amortization of leased assets

 

 

1

 

 

 

1

 

 

Occupancy and other operating expenses

Variable lease cost (a)

 

 

95

 

 

 

49

 

 

Occupancy and other operating expenses or Franchise expenses

Short-term lease cost

 

 

2

 

 

 

3

 

 

Occupancy and other operating expenses or G&A

Sub-lease income

 

 

(8

)

 

 

(6

)

 

Franchise fees and income or Other revenues

Total lease cost

 

$

226

 

 

$

168

 

 

 

 

(a)

In the first quarter of 2021 and 2020, the Company was granted $5 million and $14 million, respectively, in lease concessions from landlords related to the effects of the COVID-19 pandemic. The lease concessions were primarily in the form of rent reduction over the period of time when the Company’s restaurant business was adversely impacted. The Company applied the interpretive guidance in a FASB staff Q&A document issued in April 2020 and elected: (1) not to evaluate whether a concession received in response to the COVID-19 pandemic is a lease modification and (2) to assume such concession was contemplated as part of the existing lease contract with no contract modification. Such concession was recognized as negative variable lease cost in the period the concession was granted.

Schedule of Supplemental Cash Flow Information

Supplemental Cash Flow Information

 

Quarter Ended

 

 

 

3/31/2021

 

 

3/31/2020

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

144

 

 

107

 

Financing cash flows from finance leases

 

 

1

 

 

1

 

Right-of-use assets obtained in exchange for new lease liabilities(b):

 

 

 

 

 

 

 

Operating leases

 

 

78

 

 

32

 

 

(b)

This supplemental non-cash disclosure for right-of-use (“ROU”) assets obtained in exchange for new lease liabilities also includes non-cash transactions resulting in adjustments to the lease liability or ROU asset due to modification or other reassessment events.

 

Schedule of Lease Terms and Discount Rate

 

 

 

 

 

 

 

 

 

 

 

Lease Term and Discount Rate

 

3/31/2021

 

 

3/31/2020

 

 

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

 

 

 

   Operating leases

 

 

6.9

 

 

 

6.9

 

 

 

   Finance leases

 

 

10.9

 

 

 

11.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

 

 

   Operating leases

 

 

5.8

%

 

 

6.0

%

 

 

   Finance leases

 

 

5.8

%

 

 

5.9

%

 

 

 

 

Summary of Maturities of Lease Liabilities

Maturities of lease liabilities as of March 31, 2021 were as follows:

 

 

Amount of

Operating Leases

 

 

Amount of

Finance Leases

 

 

Total

 

Remainder of 2021

 

$

434

 

 

$

3

 

 

$

437

 

2022

 

 

484

 

 

 

4

 

 

 

488

 

2023

 

 

420

 

 

 

4

 

 

 

424

 

2024

 

 

354

 

 

 

4

 

 

 

358

 

2025

 

 

293

 

 

 

4

 

 

 

297

 

Thereafter

 

 

854

 

 

 

22

 

 

 

876

 

Total undiscounted lease payment

 

 

2,839

 

 

 

41

 

 

 

2,880

 

Less: imputed interest(c)

 

 

517

 

 

 

11

 

 

 

528

 

Present value of lease liabilities

 

$

2,322

 

 

$

30

 

 

$

2,352

 

 

(c)

As the rate implicit in the lease cannot be readily determined, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the imputed interest and present value of lease payments. We used the incremental borrowing rate on January 1, 2019 for operating leases that commenced prior to that date.