EX-99 2 yumc-ex99_1.htm EX-99.1 EX-99

Exhibit 99.1

img85703795_0.jpg 

Yum China Reports First Quarter 2023 Results

Record first quarter performance – Total Revenues reached $2.92 billion and Operating Profit reached $416 million

Total Revenues grew 9%; System Sales grew 17% and Same-store Sales grew 8% in constant currency

Operating Profit increased 118% year over year, attributed to sales leveraging and margin expansion

 

Shanghai, China (May 2, 2023) – Yum China Holdings, Inc. (the "Company" or "Yum China") (NYSE: YUMC and HKEX: 9987) today reported unaudited results for the first quarter ended March 31, 2023.

 

First Quarter Highlights

•
Total revenues increased 9% year over year to $2.92 billion from $2.67 billion (an 18% increase excluding foreign currency translation (“F/X”)).
•
Total system sales increased 17% year over year, with increases of 17% at both KFC and Pizza Hut, excluding F/X. Growth was mainly attributable to same-store sales growth, new unit contribution and lapping of temporary store closures in the prior year.
•
Same-store sales increased 8% year over year, with increases of 8% at KFC and 7% at Pizza Hut, excluding F/X.
•
Opened 233 net new stores during the quarter; total store count reached 13,180 as of March 31, 2023.
•
Operating Profit increased 118% year over year to $416 million from $191 million (a 134% increase excluding F/X), primarily driven by sales leveraging and margin expansion.
•
Adjusted Operating Profit increased 117% year over year to $419 million from $193 million (a 133% increase excluding F/X).
•
Restaurant margin was 20.3%, compared with 13.8% in the prior year period.
•
Effective tax rate was 28.5%.
•
Net Income increased 189% to $289 million from $100 million in the prior year period, primarily due to the increase in Operating Profit.
•
Adjusted Net Income increased 186% to $292 million from $102 million in the prior year period (a 131% increase excluding the net losses of $14 million and $30 million in the first quarter of 2023 and 2022, respectively, from our mark-to-market equity investments; a 148% increase if further excluding F/X).
•
Diluted EPS increased 196% to $0.68 from $0.23 in the prior year period.
•
Adjusted Diluted EPS increased 188% to $0.69 from $0.24 in the prior year period (a 132% increase excluding the net losses from our mark-to-market equity investments in the first quarter of 2023 and 2022; a 148% increase if further excluding F/X).

 

Key Financial Results

First Quarter 2023

 

% Change

 

System Sales

 

Same-Store Sales

 

Net New Units

 

Operating Profit

 

Yum China

+17

 

+8

 

+9

 

+118

 

   KFC

+17

 

+8

 

+9

 

+91

 

   Pizza Hut

+17

 

+7

 

+11

 

+85

 

 

Yum China Holdings, Inc. • Shanghai, China • Website http://ir.yumchina.com

 

 

 

First Quarter

 

(in US$ million, except

 

 

 

 

% Change

 

per share data and percentages)

 

2023

 

 

2022

 

Reported

 

Ex F/X

 

Operating Profit

$

416

 

$

191

 

+118

 

+134

 

Adjusted Operating Profit(1)

$

419

 

$

193

 

+117

 

+133

 

Net Income

$

289

 

$

100

 

+189

 

+212

 

Adjusted Net Income(1)

$

292

 

$

102

 

+186

 

+207

 

Basic Earnings Per Common Share

$

0.69

 

$

0.23

 

+200

 

+222

 

Adjusted Basic Earnings Per Common Share(1)

$

0.70

 

$

0.24

 

+192

 

+213

 

Diluted Earnings Per Common Share

$

0.68

 

$

0.23

 

+196

 

+222

 

Adjusted Diluted Earnings Per Common Share(1)

$

0.69

 

$

0.24

 

+188

 

+208

 

1 See “Reconciliation of Reported GAAP Results to non-GAAP Adjusted Measures” included in the accompanying tables of this release for further details.

Note: All comparisons are versus the same period a year ago.

Percentages may not recompute due to rounding.

System sales and same-store sales percentages exclude the impact of F/X. Effective January 1, 2018, temporary store closures are normalized in the same-store sales calculation by excluding the period during which stores are temporarily closed.

 

CEO and CFO Comments

 

Joey Wat, CEO of Yum China, commented, “We are pleased to have set new first quarter records for revenues and operating profit. I want to recognize all of our employees whose unwavering dedication has been instrumental in delivering this performance. We started the new year with low visibility into how conditions would unfold. The operating environment was fluid with lingering COVID outbreaks. Through our team’s hard work, scenario planning and laser focus to drive sales, we successfully capitalized on critical trading during the Chinese New Year (“CNY”) holiday period. Offering delicious food and superior value served us well. We added juicy whole chicken to KFC’s signature Golden Bucket to capture at-home consumption around family reunions. Creative twists to our classic Beef Wrap and Supreme Pizza delighted local taste buds. We also fueled traffic with compelling value promotions, including Crazy Thursday, weekday value combos and weekend buy-more-save-more.”

Wat continued, “Our performance was enabled by the execution of our RGM (Resilience-Growth-Moat) strategy over the past few years. Today, we are more agile and responsive to the dynamic operating environment. Our robust digital ecosystem has continued to unleash our capabilities in running the entire business, from customer engagement to restaurant operation and supply chain. By planning for multiple scenarios for CNY and incorporating regional variances, we were able to effectively deploy resources as opportunities arose. In addition, we enhanced labor productivity with innovative approaches such as management sharing across stores. As we progress through 2023, we plan to stay nimble to the evolving market conditions. At the same time, we will focus on building sales momentum, expanding our store network, and fortifying our competitive moat to position Yum China for sustainable growth.”

Andy Yeung, CFO of Yum China, added, “First quarter sales rebounded significantly year over year and sequentially. Our efforts to focus on driving sales were rewarded, as the country pivoted from strict COVID measures. Margins also improved substantially, benefitting from sales leveraging, cost structure rebasing, and temporary relief from the government and landlords. However, we are still in the early stages of recovery. Sales during the CNY trading period were buoyed by pent-up travel demand, yet same-store sales post-CNY have remained at teens level below 2019. Therefore, driving sales remains our top priority for this year. Consumers are looking for value, so value campaigns would be an important tool to drive store traffic and sales. On the cost side, we expect inflationary pressures to be gradually built-up and the benefit from temporary relief to be phased out over the coming quarters. The pace and the trajectory of the recovery remain uncertain, given the challenging macroeconomic conditions and the lingering effects of the pandemic. Nevertheless, we are confident that with vigorous scenario planning, more flexible cost structures and operational agilities, we can seize opportunities in good times and stay resilient in challenging times.”

2

 

Share Repurchases and Dividends

•
During the first quarter, we repurchased approximately 1.0 million shares of Yum China common stock for $62 million at an average price of $60.30 per share. As of March 31, 2023, approximately $1.1 billion remained available for future share repurchases under the current authorization.
•
The Board declared a cash dividend of $0.13 per share on Yum China’s common stock, payable on June 20, 2023 to shareholders of record as of the close of business on May 30, 2023.

 

Digital and Delivery

•
The KFC and Pizza Hut loyalty programs exceeded 430 million members combined, as of quarter-end. Member sales accounted for approximately 64% of system sales in the first quarter of 2023.
•
Delivery contributed approximately 36% of KFC and Pizza Hut’s Company sales in the first quarter of 2023, on par with the prior year period. Delivery sales continued to grow even as dine-in traffic improved.
•
Digital orders, including delivery, mobile orders and kiosk orders, accounted for approximately 89% of KFC and Pizza Hut’s Company sales in the first quarter of 2023.

 

KFC and Pizza Hut Total

 

First Quarter

 

 

 

2023

 

2022

 

Member count (as of period-end)

 

430 million+

 

370 million+

 

Member sales as % of system sales

 

~64%

 

~62%

 

Delivery as % of Company sales

 

~36%

 

~36%

 

Digital orders as % of Company sales

 

~89%

 

~88%

 

 

New-Unit Development and Asset Upgrade

•
The Company opened 233 net new stores in the first quarter of 2023, mainly driven by development of the KFC and Pizza Hut brands.
•
The Company remodeled 83 stores in the first quarter of 2023.

 

Net New Units

 

 

Restaurant Count

 

 

 

First Quarter

 

 

As of March 31

 

 

 

2023

 

 

2023

 

2022

 

Yum China

233

 

 

13,180

 

12,117

   KFC

145

 

 

9,239

 

8,441

   Pizza Hut

80

 

 

2,983

 

2,679

   Others(2)

8

 

 

958

 

997

2 Others include Taco Bell, Lavazza, Little Sheep, Huang Ji Huang, and, for 2022, COFFii & JOY.

 

Restaurant Margin

•
Restaurant margin was 20.3% in the first quarter of 2023, compared with 13.8% in the prior year period, primarily driven by sales leveraging, higher labor productivity and operational efficiency, and temporary relief, partially offset by higher promotion cost and wage inflation.

 

First Quarter

 

 

2023

 

2022

 

ppts change

 

Yum China

20.3%

 

13.8%

 

+6.5

 

   KFC

22.2%

 

15.2%

 

+7.0

 

   Pizza Hut

14.2%

 

10.7%

 

+3.5

 

 

 

3

 

2023 Outlook

The Company's fiscal year 2023 targets remain unchanged:

•
To open approximately 1,100 to 1,300 net new stores.
•
To make capital expenditures in the range of approximately $700 million to $900 million.

 

Other Updates

•
The Company recently published its 2022 Sustainability Report, which outlines the Company's commitment to environmental and social responsibility and the Company's progress against its sustainability goals.

 

Note on Non-GAAP Measures

Reported GAAP results include Special Items, which are excluded from non-GAAP adjusted measures. Special Items are not allocated to any segment and therefore only impact reported GAAP results of Yum China. See “Reconciliation of Reported GAAP Results to Non-GAAP Adjusted Measures” within this release. In addition, for the non-GAAP measures of Restaurant profit and Restaurant margin, see “Reconciliation of GAAP Operating Profit to Restaurant Profit” under “Segment Results” within this release.

 

Conference Call

Yum China’s management will hold an earnings conference call at 8:00 p.m. U.S. Eastern Time on Tuesday, May 2, 2023 (8:00 a.m. Beijing/Hong Kong Time on Wednesday, May 3, 2023).

 

A live webcast of the call may be accessed at https://edge.media-server.com/mmc/p/x72ajhoq.

 

To join by phone, please register in advance of the conference through the link provided below. Upon registering, you will be provided with participant dial-in numbers, a passcode and a unique access PIN.

 

Pre-registration Link: https://s1.c-conf.com/diamondpass/10029676-te54kl.html

A replay of the conference call will be available one hour after the call ends until Wednesday, May 10, 2023 and may be accessed by phone at the following numbers:

 

U.S.:

1 855 883 1031

Mainland China:

400 1209 216

Hong Kong:

800 930 639

U.K.:

0800 031 4295

 

 

Replay access code:

10029676

 

Additionally, this earnings release, the accompanying slides, a live webcast and an archived webcast of this conference call will be available at Yum China’s Investor Relations website at http://ir.yumchina.com.

 

For important news and information regarding Yum China, including our filings with the U.S. Securities and Exchange Commission and the Hong Kong Stock Exchange, visit Yum China's Investor Relations website at http://ir.yumchina.com. Yum China uses this website as a primary channel for disclosing key information to its investors, some of which may contain material and previously non-public information.

4

 

 

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including under “2023 Outlook.” We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “project,” “likely,” “will,” “continue,” “should,” “forecast,” “outlook,” “commit” or similar terminology. These statements are based on current estimates and assumptions made by us in light of our experience and perception of historical trends, current conditions and expected future developments, as well as other factors that we believe are appropriate and reasonable under the circumstances, but there can be no assurance that such estimates and assumptions will prove to be correct. Forward-looking statements include, without limitation, statements regarding the future strategies, growth, business plans, investment, dividend and share repurchase plans, earnings, performance and returns of Yum China, anticipated effects of population and macroeconomic trends, the expected impact of the COVID-19 pandemic, pace of recovery of Yum China's business, the anticipated effects of our innovation, digital and delivery capabilities and investments on growth and beliefs regarding the long-term drivers of Yum China’s business. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks and uncertainties that are difficult to predict and could cause our actual results or events to differ materially from those indicated by those statements. We cannot assure you that any of our expectations, estimates or assumptions will be achieved. The forward-looking statements included in this press release are only made as of the date of this press release, and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. Numerous factors could cause our actual results or events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: whether we are able to achieve development goals at the times and in the amounts currently anticipated, if at all, the success of our marketing campaigns and product innovation, our ability to maintain food safety and quality control systems, changes in public health conditions, including the COVID-19 pandemic, our ability to control costs and expenses, including tax costs, as well as changes in political, economic and regulatory conditions in China. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q) for additional detail about factors that could affect our financial and other results.

 

About Yum China Holdings, Inc.

 

Yum China is the largest restaurant company in China with a mission to make every life taste beautiful. The Company has over 400,000 employees and operates over 13,000 restaurants under six brands across 1,800 cities in China. KFC and Pizza Hut are the leading brands in the quick-service and casual dining restaurant spaces in China, respectively. Taco Bell offers innovative Mexican-inspired food. Yum China has also partnered with Lavazza to develop the Lavazza coffee concept in China. Little Sheep and Huang Ji Huang specialize in Chinese cuisine. Yum China has a world-class, digitalized supply chain which includes an extensive network of logistics centers nationwide and an in-house supply chain management system. Its strong digital capabilities and loyalty program enable the Company to reach customers faster and serve them better. Yum China is a Fortune 500 company with the vision to be the world’s most innovative pioneer in the restaurant industry. For more information, please visit http://ir.yumchina.com.

 

Investor Relations Contact:

 

 

Tel: +86 21 2407 7556 / +852 2267 5801

IR@YumChina.com

 

 

 

Media Contact:

 

 

Tel: +86 21 2407 7510

Media@YumChina.com

 

5

 

Yum China Holdings, Inc.

Condensed Consolidated Statements of Income

(in US$ million, except per share data)

(unaudited)

 

 

Quarter Ended

 

 

% Change

 

 

3/31/2023

 

 

3/31/2022

 

 

B/(W)

Revenues

 

 

 

 

 

 

 

 

 

 

Company sales

 

$

2,772

 

 

$

2,548

 

 

 

9

 

 

Franchise fees and income

 

 

25

 

 

 

24

 

 

 

1

 

 

Revenues from transactions with franchisees

 

 

93

 

 

 

77

 

 

 

21

 

 

Other revenues

 

 

27

 

 

 

19

 

 

 

43

 

 

Total revenues

 

 

2,917

 

 

 

2,668

 

 

 

9

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

835

 

 

 

792

 

 

 

(6

)

 

Payroll and employee benefits

 

 

683

 

 

 

667

 

 

 

(2

)

 

Occupancy and other operating expenses

 

 

691

 

 

 

738

 

 

 

6

 

 

Company restaurant expenses

 

 

2,209

 

 

 

2,197

 

 

 

(1

)

 

General and administrative expenses

 

 

163

 

 

 

151

 

 

 

(8

)

 

Franchise expenses

 

 

10

 

 

 

10

 

 

 

3

 

 

Expenses for transactions with franchisees

 

 

91

 

 

 

75

 

 

 

(21

)

 

Other operating costs and expenses

 

 

24

 

 

 

17

 

 

 

(44

)

 

Closures and impairment expenses, net

 

 

3

 

 

 

2

 

 

 

(48

)

 

Other expenses, net

 

 

1

 

 

 

25

 

 

 

96

 

 

Total costs and expenses, net

 

 

2,501

 

 

 

2,477

 

 

 

(1

)

 

Operating Profit

 

 

416

 

 

 

191

 

 

 

118

 

 

Interest income, net

 

 

38

 

 

 

12

 

 

 

224

 

 

Investment loss

 

 

(17

)

 

 

(37

)

 

 

54

 

 

Income Before Income Taxes and
  Equity in Net Earnings (Losses) from
  Equity Method Investments

 

 

437

 

 

 

166

 

 

 

164

 

 

Income tax provision

 

 

(125

)

 

 

(55

)

 

 

(127

)

 

Equity in net earnings (losses) from
   equity method investments

 

 

1

 

 

 

(1

)

 

NM

 

 

Net income – including noncontrolling interests

 

 

313

 

 

 

110

 

 

 

184

 

 

Net income – noncontrolling interests

 

 

24

 

 

 

10

 

 

 

(136

)

 

Net Income – Yum China Holdings, Inc.

 

$

289

 

 

$

100

 

 

 

189

 

 

Effective tax rate

 

 

28.5

%

 

 

33.1

%

 

 

4.6

 

ppts.

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

 

$

0.69

 

 

$

0.23

 

 

 

 

 

Weighted-average shares outstanding
    (in millions)

 

 

418

 

 

 

426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Common Share

 

$

0.68

 

 

$

0.23

 

 

 

 

 

Weighted-average shares outstanding
    (in millions)

 

 

423

 

 

 

430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

 

 

Food and paper

 

 

30.1

 

 

 

31.1

 

 

 

1.0

 

ppts.

Payroll and employee benefits

 

 

24.6

 

 

 

26.2

 

 

 

1.6

 

ppts.

Occupancy and other operating expenses

 

 

25.0

 

 

 

28.9

 

 

 

3.9

 

ppts.

Restaurant margin

 

 

20.3

%

 

 

13.8

%

 

 

6.5

 

ppts.

Operating margin

 

 

15.0

%

 

 

7.5

%

 

 

7.5

 

ppts.

 

Percentages may not recompute due to rounding. NM refers to not meaningful.

 

6

 

Yum China Holdings, Inc.

KFC Operating Results

(in US$ million)

(unaudited)

 

 

Quarter Ended

 

 

% Change

 

 

3/31/2023

 

 

3/31/2022

 

 

B/(W)

Revenues

 

 

 

 

 

 

 

 

 

 

Company sales

 

$

2,166

 

 

$

1,991

 

 

 

9

 

 

Franchise fees and income

 

 

17

 

 

 

16

 

 

 

5

 

 

Revenues from transactions with franchisees

 

 

10

 

 

 

8

 

 

 

29

 

 

Other revenues

 

 

5

 

 

 

2

 

 

 

195

 

 

Total revenues

 

 

2,198

 

 

 

2,017

 

 

 

9

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

646

 

 

 

621

 

 

 

(4

)

 

Payroll and employee benefits

 

 

512

 

 

 

501

 

 

 

(2

)

 

Occupancy and other operating expenses

 

 

527

 

 

 

567

 

 

 

7

 

 

Company restaurant expenses

 

 

1,685

 

 

 

1,689

 

 

 

—

 

 

General and administrative expenses

 

 

68

 

 

 

65

 

 

 

(4

)

 

Franchise expenses

 

 

9

 

 

 

9

 

 

 

4

 

 

Expenses for transactions with franchisees

 

 

9

 

 

 

8

 

 

 

(25

)

 

Other operating costs and expenses

 

 

4

 

 

 

1

 

 

 

(295

)

 

Closures and impairment expenses (income), net

 

 

1

 

 

 

(1

)

 

NM

 

 

Other expenses, net

 

 

2

 

 

 

26

 

 

 

92

 

 

Total costs and expenses, net

 

 

1,778

 

 

 

1,797

 

 

 

1

 

 

Operating Profit

 

$

420

 

 

$

220

 

 

 

91

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

 

 

Food and paper

 

 

29.8

 

 

 

31.2

 

 

 

1.4

 

ppts.

Payroll and employee benefits

 

 

23.6

 

 

 

25.2

 

 

 

1.6

 

ppts.

Occupancy and other operating expenses

 

 

24.4

 

 

 

28.4

 

 

 

4.0

 

ppts.

Restaurant margin

 

 

22.2

%

 

 

15.2

%

 

 

7.0

 

ppts.

Operating margin

 

 

19.4

%

 

 

11.1

%

 

 

8.3

 

ppts.

 

Percentages may not recompute due to rounding. NM refers to not meaningful.

 

7

 

Yum China Holdings, Inc.

Pizza Hut Operating Results

(in US$ million)

(unaudited)

 

 

Quarter Ended

 

 

% Change

 

 

3/31/2023

 

 

3/31/2022

 

 

B/(W)

Revenues

 

 

 

 

 

 

 

 

 

 

Company sales

 

$

591

 

 

$

542

 

 

 

9

 

 

Franchise fees and income

 

 

2

 

 

 

2

 

 

 

2

 

 

Revenues from transactions with franchisees

 

 

1

 

 

 

1

 

 

 

7

 

 

Other revenues

 

 

3

 

 

 

2

 

 

 

88

 

 

Total revenues

 

 

597

 

 

 

547

 

 

 

9

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

Company restaurants

 

 

 

 

 

 

 

 

 

 

Food and paper

 

 

184

 

 

 

166

 

 

 

(11

)

 

Payroll and employee benefits

 

 

167

 

 

 

157

 

 

 

(6

)

 

Occupancy and other operating expenses

 

 

156

 

 

 

161

 

 

 

3

 

 

Company restaurant expenses

 

 

507

 

 

 

484

 

 

 

(5

)

 

General and administrative expenses

 

 

29

 

 

 

29

 

 

 

(1

)

 

Franchise expenses

 

 

1

 

 

 

1

 

 

 

(1

)

 

Expenses for transactions with franchisees

 

 

1

 

 

 

1

 

 

 

(5

)

 

Other operating costs and expenses

 

 

3

 

 

 

1

 

 

 

(75

)

 

Closures and impairment expenses, net

 

 

1

 

 

 

1

 

 

 

(82

)

 

Total costs and expenses, net

 

 

542

 

 

 

517

 

 

 

(5

)

 

Operating Profit

 

$

55

 

 

$

30

 

 

 

85

 

 

Company sales

 

 

100.0

%

 

 

100.0

%

 

 

 

 

Food and paper

 

 

31.2

 

 

 

30.6

 

 

 

(0.6

)

ppts.

Payroll and employee benefits

 

 

28.2

 

 

 

28.9

 

 

 

0.7

 

ppts.

Occupancy and other operating expenses

 

 

26.4

 

 

 

29.8

 

 

 

3.4

 

ppts.

Restaurant margin

 

 

14.2

%

 

 

10.7

%

 

 

3.5

 

ppts.

Operating margin

 

 

9.3

%

 

 

5.5

%

 

 

3.8

 

ppts.

 

Percentages may not recompute due to rounding. NM refers to not meaningful.

 

8

 

Yum China Holdings, Inc.

Condensed Consolidated Balance Sheets

(in US$ million)

 

 

 

3/31/2023

 

 

12/31/2022

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,111

 

 

$

1,130

 

Short-term investments

 

 

1,870

 

 

 

2,022

 

Accounts receivable, net

 

 

59

 

 

 

64

 

Inventories, net

 

 

378

 

 

 

417

 

Prepaid expenses and other current assets

 

 

296

 

 

 

307

 

Total Current Assets

 

 

3,714

 

 

 

3,940

 

Property, plant and equipment, net

 

 

2,114

 

 

 

2,118

 

Operating lease right-of-use assets

 

 

2,172

 

 

 

2,219

 

Goodwill

 

 

1,995

 

 

 

1,988

 

Intangible assets, net

 

 

157

 

 

 

159

 

Long-term bank deposits and notes

 

 

1,094

 

 

 

680

 

Equity investments

 

 

346

 

 

 

361

 

Deferred income tax assets

 

 

93

 

 

 

113

 

Other assets

 

 

278

 

 

 

248

 

Total Assets

 

 

11,963

 

 

 

11,826

 

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND EQUITY

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable and other current liabilities

 

 

1,957

 

 

 

2,098

 

Income taxes payable

 

 

143

 

 

 

68

 

Total Current Liabilities

 

 

2,100

 

 

 

2,166

 

Non-current operating lease liabilities

 

 

1,864

 

 

 

1,906

 

Non-current finance lease liabilities

 

 

41

 

 

 

42

 

Deferred income tax liabilities

 

 

378

 

 

 

390

 

Other liabilities

 

 

164

 

 

 

162

 

Total Liabilities

 

 

4,547

 

 

 

4,666

 

 

 

 

 

 

 

 

Redeemable Noncontrolling Interest

 

 

12

 

 

 

12

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Common stock, $0.01 par value; 1,000 million shares authorized;
       418 million shares and 419 million shares issued and outstanding
       at March 31, 2023 and December 31, 2022, respectively

 

 

4

 

 

 

4

 

Additional paid-in capital

 

 

4,391

 

 

 

4,390

 

Retained earnings

 

 

2,374

 

 

 

2,191

 

Accumulated other comprehensive loss

 

 

(91

)

 

 

(103

)

Total Yum China Holdings, Inc. Stockholders' Equity

 

 

6,678

 

 

 

6,482

 

Noncontrolling interests

 

 

726

 

 

 

666

 

Total Equity

 

 

7,404

 

 

 

7,148

 

Total Liabilities, Redeemable Noncontrolling Interest and Equity

 

$

11,963

 

 

$

11,826

 

 

 

 

 

 

 

 

 

9

 

Yum China Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(in US$ million)

(unaudited)

 

 

Quarter Ended

 

 

3/31/2023

 

3/31/2022

 Cash Flows – Operating Activities

 

 

 

 

 

 

 

 

 Net income – including noncontrolling interests

 

$

313

 

 

 

$

110

 

 

 Depreciation and amortization

 

 

116

 

 

 

 

164

 

 Non-cash operating lease cost

 

 

102

 

 

 

 

120

 

 

 Closures and impairment expenses

 

 

3

 

 

 

 

2

 

 

 Investment loss

 

 

17

 

 

 

 

37

 

 

 Equity in net (earnings) losses from equity method investments

 

 

(1

)

 

 

 

1

 

 

 Distributions of income received from equity method investments

 

 

4

 

 

 

 

—

 

 

 Deferred income taxes

 

 

7

 

 

 

 

1

 

 

 Share-based compensation expense

 

 

13

 

 

 

 

11

 

 

 Changes in accounts receivable

 

 

5

 

 

 

 

(2

)

 

 Changes in inventories

 

 

40

 

 

 

 

88

 

 

 Changes in prepaid expenses, other current assets and VAT assets

 

 

12

 

 

 

 

38

 

 

 Changes in accounts payable and other current liabilities

 

 

(93

)

 

 

 

(322

)

 

 Changes in income taxes payable

 

 

75

 

 

 

 

26

 

 

 Changes in non-current operating lease liabilities

 

 

(94

)

 

 

 

(106

)

 

 Other, net

 

 

(12

)

 

 

 

3

 

 

 Net Cash Provided by Operating Activities

 

 

507

 

 

 

 

171

 

 

 Cash Flows – Investing Activities

 

 

 

 

 

 

 

 

 Capital spending

 

 

(179

)

 

 

 

(205

)

 

 Purchases of short-term investments, long-term bank deposits and notes

 

 

(1,378

)

 

 

 

(1,041

)