XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Summary of Supplemental Balance Sheet

Supplemental Balance Sheet

 

 

 

 

 

 

 

 

 

 

6/30/2022

 

 

12/31/2021

 

 

Account Classification

Assets

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

2,306

 

 

$

2,612

 

 

 Operating lease right-of-use assets

Finance lease right-of-use assets

 

 

34

 

 

 

33

 

 

 Property, plant and equipment, net

Total leased assets

 

$

2,340

 

 

$

2,645

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

473

 

 

$

508

 

 

 Accounts payable and other current liabilities

Finance lease liabilities

 

 

4

 

 

 

3

 

 

 Accounts payable and other current liabilities

Non-current

 

 

 

 

 

 

 

 

 Operating lease liabilities

 

 

2,000

 

 

 

2,286

 

 

 Non-current operating lease liabilities

 Finance lease liabilities

 

 

39

 

 

 

40

 

 

 Non-current finance lease liabilities

Total lease liabilities

 

$

2,516

 

 

$

2,837

 

 

 

Summary of Lease Cost

Summary of Lease Cost

 

Quarter Ended

 

 

Year to Date Ended

 

 

 

 

 

6/30/2022

 

 

6/30/2021

 

 

6/30/2022

 

 

6/30/2021

 

 

Account Classification

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

143

 

 

$

138

 

 

$

300

 

 

$

274

 

 

Occupancy and other operating expenses,
   G&A or Franchise expenses

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Amortization of leased assets

 

 

1

 

 

 

 

 

 

2

 

 

 

1

 

 

Occupancy and other operating expenses

 Interest on lease liabilities

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

Interest expense, net

Variable lease cost(a)

 

 

63

 

 

 

87

 

 

 

159

 

 

 

182

 

 

Occupancy and other operating expenses
   or Franchise expenses

Short-term lease cost

 

 

4

 

 

 

3

 

 

 

7

 

 

 

5

 

 

Occupancy and other operating expenses
   or G&A

Sub-lease income

 

 

(7

)

 

 

(6

)

 

 

(13

)

 

 

(14

)

 

Franchise fees and income or
   Other revenues

Total lease cost

 

$

205

 

 

$

223

 

 

$

456

 

 

$

449

 

 

 

 

(a)
The Company was granted $11 million and $2 million in lease concessions from landlords related to the effects of the COVID-19 pandemic during the quarters ended June 30, 2022 and 2021, respectively, and $14 million and $7 million during the years to date ended June 30, 2022 and 2021, respectively. The lease concessions were primarily in the form of rent reduction over the period of time when the Company’s restaurant business was adversely impacted. The Company applied the interpretive guidance in a FASB staff Q&A document issued in April 2020 and elected: (1) not to evaluate whether a concession received in response to the COVID-19 pandemic is a lease modification and (2) to assume such concession was contemplated as part of the existing lease contract with no contract modification. Such concession was recognized as negative variable lease cost in the period the concession was granted.
Schedule of Supplemental Cash Flow Information

Supplemental Cash Flow Information

 

Year to Date Ended

 

 

 

 

6/30/2022

 

 

6/30/2021

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 Operating cash flows from operating leases

 

$

278

 

 

$

286

 

 

 Operating cash flows from finance leases

 

 

1

 

 

 

1

 

 

 Financing cash flows from finance leases

 

 

2

 

 

 

1

 

 

Right-of-use assets obtained in exchange for lease liabilities(b):

 

 

 

 

 

 

 

 Operating leases

 

$

23

 

 

$

215

 

 

 Finance leases

 

 

3

 

 

 

 

 

 

(b)
This supplemental non-cash disclosure for right-of-use (“ROU”) assets obtained in exchange for lease liabilities includes increase in lease liabilities associated with obtaining new ROU assets of $123 million and $201 million for the years to date ended June 30, 2022 and 2021, respectively, as well as adjustments to lease liabilities or ROU assets due to modification or other reassessment events, which resulted in a $97 million decrease and $14 million increase in lease liabilities for the years to date ended June 30, 2022 and 2021, respectively.
Schedule of Lease Terms and Discount Rate

 

 

 

 

 

 

 

 

Lease Term and Discount Rate

 

6/30/2022

 

 

6/30/2021

 

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

 Operating leases

 

 

7.1

 

 

 

7.0

 

 

 Finance leases

 

 

11.4

 

 

 

10.7

 

 

 

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

 

 Operating leases

 

 

5.3

%

 

 

5.8

%

 

 Finance leases

 

 

5.3

%

 

 

5.7

%

 

Summary of Maturities of Lease Liabilities

Maturities of lease liabilities as of June 30, 2022 were as follows:

 

 

 

Amount of
Operating Leases

 

 

Amount of
Finance Leases

 

 

Total

 

 Remainder of 2022

 

$

327

 

 

$

3

 

 

$

330

 

 2023

 

 

513

 

 

 

6

 

 

 

519

 

 2024

 

 

449

 

 

 

5

 

 

 

454

 

 2025

 

 

382

 

 

 

5

 

 

 

387

 

 2026

 

 

327

 

 

 

5

 

 

 

332

 

Thereafter

 

 

980

 

 

 

33

 

 

 

1,013

 

Total undiscounted lease payment

 

 

2,978

 

 

 

57

 

 

 

3,035

 

 Less: imputed interest(c)

 

 

505

 

 

 

14

 

 

 

519

 

Present value of lease liabilities

 

$

2,473

 

 

$

43

 

 

$

2,516

 

 

(c)
As the rate implicit in the lease cannot be readily determined, we use our incremental borrowing rate based on the information available at the lease commencement date in determining the imputed interest and present value of lease payments. We used the incremental borrowing rate on January 1, 2019 for operating leases that commenced prior to that date.