XML 21 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquistions
6 Months Ended
Jan. 28, 2018
Business Combinations [Abstract]  
Acquisitions
Acquisitions
On December 18, 2017, we entered into an agreement to acquire Snyder's-Lance, Inc. (Snyder's-Lance) for $50.00 per share. The closing of the transaction is subject to customary closing conditions and termination rights, including the approval of Snyder's-Lance shareholders. We expect to finance the acquisition through $6,200 of debt, which includes the payoff of Snyder's-Lance indebtedness. We are a party to a bridge facility commitment letter with a group of lenders, which initially provided up to $6,200 under a 364-day senior unsecured bridge term loan credit facility. On December 29, 2017, we entered into a single draw, unsecured, senior term loan facility equal to $1,200 to finance a portion of the Snyder’s-Lance acquisition and reduce the commitment under the bridge facility commitment letter to $5,000. Debt issued under the term loan facility has a maturity date of three years from the initial funding date and will bear interest at the rates specified in the term loan facility, which vary based on the type of loan and certain other customary conditions. The term loan facility contains customary covenants and events of default for credit facilities of this type. We plan to replace or refinance the remaining $5,000 under the bridge loan facility through an offering of senior unsecured notes. In the three-month period ended January 28, 2018, we recognized transaction costs of $24 associated with the pending acquisition. These costs were recorded in Other expenses / (income).
On December 12, 2017, we completed the acquisition of Pacific Foods of Oregon, LLC (Pacific Foods) for $689, subject to customary post-closing adjustments. Pacific Foods produces broth, soups, non-dairy beverages and other simple meals. The excess of the purchase price over the estimated fair values of identifiable net assets was recorded as $202 of goodwill. The goodwill is expected to be deductible for tax purposes. The goodwill was primarily attributable to future growth opportunities, anticipated synergies, and intangible assets that did not qualify for separate recognition. The goodwill is included in the Americas Simple Meals and Beverages segment.
For the three-month period ended January 28, 2018, the contribution of the Pacific Foods acquisition to Net sales was $28. The contribution to Net earnings was not material.
The acquired assets and assumed liabilities include the following:
 
 
Pacific Foods
Cash
 
$
7

Accounts receivable
 
16

Inventories
 
50

Other current assets
 
1

Plant assets
 
78

Goodwill
 
202

Other intangible assets
 
366

Accounts payable
 
(25
)
Accrued liabilities
 
(6
)
Total assets acquired and liabilities assumed
 
$
689


The identifiable intangible assets of Pacific Foods consist of $280 in non-amortizable trademarks, and $86 in customer relationships to be amortized over 20 years.
The purchase price allocation is preliminary and is subject to the finalization of appraisals, which will be completed in 2018.
The following unaudited summary information is presented on a consolidated pro forma basis as if the Pacific Foods acquisition had occurred on August 1, 2016:
 
Three Months Ended
 
Six Months Ended
 
January 28,
2018
 
January 29,
2017
 
January 28,
2018
 
January 29,
2017
Net sales
$
2,210

 
$
2,234

 
$
4,449

 
$
4,506

Net earnings attributable to Campbell Soup Company
$
285

 
$
102

 
$
563

 
$
394

Net earnings per share attributable to Campbell Soup Company - assuming dilution
$
0.95

 
$
0.33

 
$
1.86

 
$
1.28


The pro forma amounts include additional interest expense on the debt issued to finance the purchase, amortization and depreciation expense based on the estimated fair value and useful lives of intangible assets and plant assets, and related tax effects. The pro forma results are not necessarily indicative of the combined results had the Pacific Foods acquisition been completed on August 1, 2016, nor are they indicative of future combined results.