XML 18 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2018 $ 45,277 $ 21,420,886 $ 25,268,187 $ 46,734,350
Balance, shares at Dec. 31, 2018 4,527,685      
Exercise of stock options $ 328 206,264   206,592
Exercise of stock options, shares 32,810      
Other share retirements $ (59) (27,915) (62,023) (89,997)
Other share retirements, shares (5,863)      
Stock-based compensation   203,333   203,333
Dividend distribution     (964,242) (964,242)
401(K) stock match $ 424 567,994   568,418
401(K) stock match, shares 42,405      
Issuance of deferred stock awards $ 110 (55,044)   (54,934)
Issuance of deferred stock awards, shares 10,968      
Shares issued under Employee Stock Purchase Plan $ 114 127,217   127,331
Shares issued under Employee Stock Purchase Plan, shares 11,416      
Net income     2,164,832 2,164,832
Balance at Sep. 30, 2019 $ 46,194 22,442,735 26,406,754 48,895,683
Balance, shares at Sep. 30, 2019 4,619,421      
Balance at Jun. 30, 2019 $ 46,041 22,223,470 25,579,114 47,848,625
Balance, shares at Jun. 30, 2019 4,604,107      
Exercise of stock options $ 25 20,675   20,700
Exercise of stock options, shares 2,500      
Stock-based compensation   39,825   39,825
Dividend distribution     (322,845) (322,845)
401(K) stock match $ 128 158,765   158,893
401(K) stock match, shares 12,814      
Net income     1,150,485 1,150,485
Balance at Sep. 30, 2019 $ 46,194 22,442,735 26,406,754 48,895,683
Balance, shares at Sep. 30, 2019 4,619,421      
Balance at Dec. 31, 2019 $ 46,445 22,733,933 26,635,732 49,416,110
Balance, shares at Dec. 31, 2019 4,644,522      
Exercise of stock options $ 242 200,548   200,790
Exercise of stock options, shares 24,250      
Other share retirements $ (99) (44,587) (79,512) (124,198)
Other share retirements, shares (9,920)      
Stock-based compensation   271,631   271,631
Dividend distribution     (4,148) (4,148)
401(K) stock match $ 282 293,693   293,975
401(K) stock match, shares 28,154      
Issuance of deferred stock awards $ 279 (72,659)   (72,380)
Issuance of deferred stock awards, shares 27,917      
Shares issued under Employee Stock Purchase Plan $ 39 36,246   36,285
Shares issued under Employee Stock Purchase Plan, shares 3,902      
Net income     923,036 923,036
Balance at Sep. 30, 2020 $ 47,188 23,418,805 27,475,108 50,941,101
Balance, shares at Sep. 30, 2020 4,718,825      
Balance at Jun. 30, 2020 $ 47,068 23,096,660 25,626,591 48,770,319
Balance, shares at Jun. 30, 2020 4,706,814      
Stock-based compensation   203,966   203,966
Dividend distribution     (495) (495)
401(K) stock match $ 97 118,202   118,299
401(K) stock match, shares 9,657      
Issuance of deferred stock awards $ 23 (23)    
Issuance of deferred stock awards, shares 2,354      
Net income     1,849,012 1,849,012
Balance at Sep. 30, 2020 $ 47,188 $ 23,418,805 $ 27,475,108 $ 50,941,101
Balance, shares at Sep. 30, 2020 4,718,825