XML 69 R25.htm IDEA: XBRL DOCUMENT v3.20.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [Abstract]  
Reconciliation of Effective Tax Rate

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Federal tax expense at statutory rates

 

$

928,000

 

$

1,618,800

Nondeductible lobbying expense

 

 

15,100

 

 

15,100

State expense, net of federal impact

 

 

316,000

 

 

615,300

Stock option expense

 

 

(14,200)

 

 

(74,200)

Federal deferred remeasurement

 

 

 —

 

 

(175,600)

Other

 

 

(637)

 

 

(9,400)

 

 

$

1,244,263

 

$

1,990,000

 

Schedule of Income Tax Expense

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Current

 

 

  

 

 

  

Federal

 

$

449,000

 

$

290,000

State

 

 

361,000

 

 

732,000

 

 

 

810,000

 

 

1,022,000

Deferred, Federal

 

 

479,263

 

 

1,164,000

Deferred, State

 

 

(45,000)

 

 

(196,000)

 

 

$

1,244,263

 

$

1,990,000

 

Schedule of Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Deferred tax assets (liabilities)

 

 

  

 

 

  

Vacation accrual

 

$

72,800

 

$

62,500

Player rewards program accrual

 

 

143,200

 

 

136,200

Stock options

 

 

75,100

 

 

37,400

Long-Term Incentive Plan

 

 

114,300

 

 

126,800

Other

 

 

5,500

 

 

5,600

Land, building and equipment - cost and depreciation

 

 

(4,062,800)

 

 

(3,507,500)

Investment in JV

 

 

(729,000)

 

 

(729,000)

Prepaid Expenses

 

 

(7,700)

 

 

(102,000)

TIF receivable accrued interest

 

 

(43,600)

 

 

 —

Lease Obligations

 

 

27,900

 

 

 —

Net long-term deferred tax liabilities

 

$

(4,404,300)

 

$

(3,970,000)