XML 29 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2017 $ 44,145 $ 19,865,273 $ 20,807,679 $ 40,717,097
Balance, shares at Dec. 31, 2017 4,414,492      
Exercise of stock options $ 555 485,989   486,544
Exercise of stock options, shares 55,500      
Stock-based compensation   268,816   268,816
Dividend distribution     (941,006) (941,006)
401(K) stock match $ 250 404,075   404,325
401(K) stock match, shares 24,992      
Issuance of deferred stock awards $ 28 28   56
Issuance of deferred stock awards, shares 2,788      
Shares issued under Employee Stock Purchase Plan $ 86 113,496   113,582
Shares issued under Employee Stock Purchase Plan, shares 8,582      
Net income     3,347,890 3,347,890
Balance at Sep. 30, 2018 $ 45,064 21,137,677 23,214,563 44,397,304
Balance, shares at Sep. 30, 2018 4,506,354      
Balance at Jun. 30, 2018 $ 44,826 20,816,671 21,897,162 42,758,659
Balance, shares at Jun. 30, 2018 4,482,567      
Exercise of stock options $ 110 71,383   71,493
Exercise of stock options, shares 10,975      
Stock-based compensation   64,950   64,950
Dividend distribution     (315,444) (315,444)
401(K) stock match $ 83 127,122   127,205
401(K) stock match, shares 8,284      
Shares issued under Employee Stock Purchase Plan $ 45 57,551   57,596
Shares issued under Employee Stock Purchase Plan, shares 4,528      
Net income     1,632,845 1,632,845
Balance at Sep. 30, 2018 $ 45,064 21,137,677 23,214,563 44,397,304
Balance, shares at Sep. 30, 2018 4,506,354      
Balance at Dec. 31, 2018 $ 45,277 21,420,886 25,268,187 46,734,350
Balance, shares at Dec. 31, 2018 4,527,685      
Exercise of stock options $ 328 206,264   206,592
Exercise of stock options, shares 32,810      
Other share retirements $ (59) (27,915) (62,023) (89,997)
Other share retirements, shares (5,863)      
Stock-based compensation   203,333   203,333
Dividend distribution     (964,242) (964,242)
401(K) stock match $ 424 567,994   568,418
401(K) stock match, shares 42,405      
Issuance of deferred stock awards $ 110 (55,044)   (54,934)
Issuance of deferred stock awards, shares 10,968      
Shares issued under Employee Stock Purchase Plan $ 114 127,217   127,331
Shares issued under Employee Stock Purchase Plan, shares 11,416      
Net income     2,164,832 2,164,832
Balance at Sep. 30, 2019 $ 46,194 22,442,735 26,406,754 48,895,683
Balance, shares at Sep. 30, 2019 4,619,421      
Balance at Jun. 30, 2019 $ 46,041 22,223,470 25,579,114 47,848,625
Balance, shares at Jun. 30, 2019 4,604,107      
Exercise of stock options $ 25 20,675   20,700
Exercise of stock options, shares 2,500      
Stock-based compensation   39,825   39,825
Dividend distribution     (322,845) (322,845)
401(K) stock match $ 128 158,765   158,893
401(K) stock match, shares 12,814      
Net income     1,150,485 1,150,485
Balance at Sep. 30, 2019 $ 46,194 $ 22,442,735 $ 26,406,754 $ 48,895,683
Balance, shares at Sep. 30, 2019 4,619,421