XML 33 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 10 - Operating Segments
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

10.  OPERATING SEGMENTS

 

The Company has four reportable operating segments: horse racing,  Casino, food and beverage, and development. The horse racing segment primarily represents simulcast and live horse racing operations. The Casino segment represents operations of Canterbury Park’s Casino, the food and beverage segment represents food and beverage operations provided during simulcast and live racing, in the Casino, and during special events, and the development segment represents our real estate development operations. The Company’s reportable operating segments are strategic business units that offer different products and services. They are managed separately because the segments differ in the nature of the products and services provided as well as process to produce those products and services. The Minnesota Racing Commission regulates the horse racing and Casino segments.

 

Depreciation, interest expense, and income taxes are allocated to the segments but no allocation is made to food and beverage for shared facilities. However, the food and beverage segment pays approximately 25% of gross revenues earned on special event days to the horse racing segment for use of the facilities.  

 

The following tables represent a disaggregation of revenues from contracts with customers along with the Company’s operating segments (in 000’s):

 

  

Year Ended December 31, 2024

 
  

Horse Racing

  

Casino

  

Food and Beverage

  

Development

  

Total

 

Net revenues from external customers

 $13,967  $38,775  $8,820  $  $61,562 

Intersegment revenues

  281      1,325      1,606 

Net interest income

  1,014         1,058   2,072 

Depreciation

  3,157   301   163      3,621 

Segment (loss) income before income taxes

  (1,838)  5,855   1,891   (2,871)  3,037 

Segment tax (benefit) expense

  (559)  1,781   575   (873)  924 

 

  

At December 31, 2024

 

Segment Assets

 $99,810  $1,041  $35,679  $39,088  $175,618 

 

  

Year Ended December 31, 2023

 
  

Horse Racing

  

Casino

  

Food and Beverage

  

Development

  

Total

 

Net revenues from external customers

 $13,198  $39,781  $8,458  $  $61,437 

Intersegment revenues

  235      1,181      1,416 

Net interest income

  1,058         920   1,978 

Depreciation

  2,674   301   170      3,145 

Segment (loss) income before income taxes

  (5,142)  9,320   2,132   8,670   14,980 

Segment tax (benefit) expense

  (1,516)  2,748   629   2,556   4,417 

 

  

At December 31, 2023

 

Segment Assets

 $92,970  $2,125  $33,175  $34,892  $163,162 

 

The following are reconciliations of reportable segment revenues, income before income taxes, and assets, to the Company’s consolidated totals for the years ended December 31, 2024 and 2023 (in 000’s):

 

  

Year Ended December 31,

 
  

2024

  

2023

 

Revenues

        

Total net revenue for reportable segments

 $63,168  $62,853 

Elimination of intersegment revenues

  (1,606)  (1,416)

Total consolidated net revenues

 $61,562  $61,437 

 

Income (loss) before income taxes

        

Total segment income before income taxes

 $5,661  $17,946 

Elimination of intersegment loss before income taxes

  (2,624)  (2,966)

Total consolidated income before income taxes

 $3,037  $14,980 

 

  

December 31,

  

December 31,

 
  

2024

  

2023

 

Assets

        

Total assets for reportable segments

 $175,618  $163,162 

Elimination of intercompany balances

  (65,695)  (58,483)

Total consolidated assets

 $109,923  $104,679