XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Preferred Stock
Convertible Preferred Stock
COMMON STOCK
ADDITIONAL PAID-IN CAPITAL
ACCUMULATED OTHER COMPREHENSIVE LOSS
ACCUMULATED DEFICIT
Beginning balance at Dec. 31, 2021 $ (42,887) $ 149,749 $ 1 $ 2,314   $ (45,202)
Beginning balance, shares at Dec. 31, 2021   61,730,064 3,435,014      
Exercise of common stock options 228     228    
Exercise of common stock options, shares     122,475      
Vesting of restricted stock awards and stock options 64     64    
Stock-based compensation 654     654    
Net loss (8,669)         (8,669)
Ending balance at Mar. 31, 2022 (50,610) $ 149,749 $ 1 3,260   (53,871)
Ending balance, shares at Mar. 31, 2022   61,730,064 3,557,489      
Beginning balance at Dec. 31, 2021 (42,887) $ 149,749 $ 1 2,314   (45,202)
Beginning balance, shares at Dec. 31, 2021   61,730,064 3,435,014      
Net loss (28,112)          
Ending balance at Sep. 30, 2022 (68,097) $ 149,749 $ 1 5,216   (73,314)
Ending balance, shares at Sep. 30, 2022   61,730,064 3,558,551      
Beginning balance at Mar. 31, 2022 (50,610) $ 149,749 $ 1 3,260   (53,871)
Beginning balance, shares at Mar. 31, 2022   61,730,064 3,557,489      
Exercise of common stock options 5     5    
Exercise of common stock options, shares     1,062      
Vesting of restricted stock awards and stock options 80     80    
Stock-based compensation 701     701    
Net loss (8,889)         (8,889)
Ending balance at Jun. 30, 2022 (58,713) $ 149,749 $ 1 4,046   (62,760)
Ending balance, shares at Jun. 30, 2022   61,730,064 3,558,551      
Vesting of restricted stock awards and stock options 69     69    
Stock-based compensation 1,101     1,101    
Net loss (10,554)         (10,554)
Ending balance at Sep. 30, 2022 (68,097) $ 149,749 $ 1 5,216   (73,314)
Ending balance, shares at Sep. 30, 2022   61,730,064 3,558,551      
Beginning balance at Dec. 31, 2022 (76,825) $ 149,749 $ 1 6,038   (82,864)
Beginning balance, shares at Dec. 31, 2022   61,730,064 3,570,019      
Exercise of common stock options 140     140    
Exercise of common stock options, shares     55,599      
Vesting of restricted stock awards and stock options 73     73    
Conversion of convertible preferred stock to common stock 149,749 $ (149,749) $ 18 149,731    
Conversion of convertible preferred stock to common stock, shares   (61,730,064) 18,216,847      
Issuance of common stock in the Financing Transaction, net of issuance costs 159,544   $ 13 159,531    
Issuance of common stock in the Financing Transaction, net of issuance costs, shares     12,638,636      
Issuance of common stock to former stockholders of Imara Inc. in connection with the Merger 80,241   $ 7 80,234    
Issuance of common stock to former stockholders of Imara Inc. in connection with the Merger, shares     6,625,176      
Adjustment for change in common stock par value in connection with the Merger     $ 2 (2)    
Reverse recapitalization transaction costs (9,044)     (9,044)    
Stock-based compensation 2,262     2,262    
Net loss (14,724)         (14,724)
Ending balance at Mar. 31, 2023 291,416   $ 41 388,963   (97,588)
Ending balance, shares at Mar. 31, 2023     41,106,277      
Beginning balance at Dec. 31, 2022 (76,825) $ 149,749 $ 1 6,038   (82,864)
Beginning balance, shares at Dec. 31, 2022   61,730,064 3,570,019      
Net loss (52,214)          
Ending balance at Sep. 30, 2023 261,748   $ 41 396,932 $ (147) (135,078)
Ending balance, shares at Sep. 30, 2023     41,204,973      
Beginning balance at Mar. 31, 2023 291,416   $ 41 388,963   (97,588)
Beginning balance, shares at Mar. 31, 2023     41,106,277      
Exercise of common stock options 141     141    
Exercise of common stock options, shares     44,834      
Vesting of restricted stock awards and stock options 74     74    
Stock-based compensation 4,195     4,195    
Net loss (16,721)         (16,721)
Other comprehensive loss (111)       (111)  
Ending balance at Jun. 30, 2023 278,994   $ 41 393,373 (111) (114,309)
Ending balance, shares at Jun. 30, 2023     41,151,111      
Exercise of common stock options 84     84    
Exercise of common stock options, shares     48,112      
Vesting of restricted stock units     5,750      
Vesting of restricted stock awards and stock options 74     74    
Stock-based compensation 3,401     3,401    
Net loss (20,769)         (20,769)
Other comprehensive loss (36)       (36)  
Ending balance at Sep. 30, 2023 $ 261,748   $ 41 $ 396,932 $ (147) $ (135,078)
Ending balance, shares at Sep. 30, 2023     41,204,973