XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities    
Net loss $ (133,372) $ (213,908)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization expense 35,782 20,457
Amortization of operating lease ROU assets 98,337 78,541
Impairments and write-offs of assets 3,934
Changes in assets and liabilities    
Increase in accounts receivable (187,547) (3,999)
Decrease (increase) in advances to suppliers 16,386 (6,918)
Decrease (increase) in other receivables and current assets 1,282 (42,476)
Increase in accounts payable 14,934 314
(Decrease) increase in accrued and other payables (22,655) 50,602
Increase in taxes payable 6,177 3,230
Decrease in operating lease liabilities (18,000)
Decrease in other long-term liabilities (99,636)
Net cash used in operating activities (184,742) (213,793)
Cash flows from investing activities    
Purchase of fixed assets (1,089) (29,643)
Net cash used in investing activities (1,089) (29,643)
Cash flows from financing activities    
Proceeds from related party payables 220,000 199,803
Net cash provided by financing activities 220,000 199,803
Net increase (decrease) of cash and cash equivalents 34,169 (43,633)
Effect of foreign currency translation on cash and cash equivalents 1,007 (268)
Cash and cash equivalents – beginning 370,549 166,552
Cash and cash equivalents – ending 405,725 122,651
Supplementary cash flow information:    
Interest paid
Income taxes paid