XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net loss $ (540,808) $ (151,196)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization expense 108,180 236
Amortization of operating lease ROU assets 256,749 50,550
Impairments and write-offs of assets 27,000
Changes in assets and liabilities    
Increase in accounts receivable (22,506)
Increase in advances to suppliers (135,834) (27,554)
Increase in prepaid expenses (251,152) (28,423)
Increase in other receivables and current assets (22,490) (34,189)
Increase in advances from customer 4,130 4,345
(Decrease) increase in accounts payable (4,028) 9,470
Increase in accrued expenses and other payables 29,026 21,916
Increase in taxes payable 2,289 702
Decrease in contract liability (2,800)
Decrease in operating lease liabilities (18,000) (357,459)
Net cash used in operating activities (567,444) (514,402)
Cash flows from investing activities    
Purchase of fixed assets (44,835) (153,400)
Net cash used in investing activities (44,835) (153,400)
Cash flows from financing activities    
Proceeds from borrowings 423,333
Proceeds from notes payable 416,777
Proceeds from related party payables 232,488 369,073
Net cash provided by financing activities 649,265 792,406
Net increase of cash and cash equivalents 36,986 124,604
Effect of foreign currency translation on cash and cash equivalents (1,051) 690
Cash and cash equivalents – beginning 166,552 354
Cash and cash equivalents – ending 202,487 125,648
Supplementary cash flow information:    
Interest paid
Non-cash financing and investing activities:    
Repayment of related party debt 83,300
Recognized ROU assets through lease liabilities 434,115 671,570
Conversion of loan payable to promissory note payable $ 1,138,564