XML 77 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Information  
Schedule of information by reportable segment and a reconciliation to reported amounts

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

    

Year ended December 31,

 

 

 

2016

    

2015

    

2014

Net sales

 

 

 

 

 

 

 

 

 

 

Titleist golf balls

 

 

$

513,899

 

$

535,465

 

$

543,843

Titleist golf clubs

 

 

 

430,966

 

 

388,304

 

 

422,383

Titleist golf gear

 

 

 

136,208

 

 

129,408

 

 

127,875

FootJoy golf wear

 

 

 

433,061

 

 

418,852

 

 

421,632

Other

 

 

 

58,141

 

 

30,929

 

 

21,877

Total net sales

 

 

$

1,572,275

 

$

1,502,958

 

$

1,537,610

 

 

 

 

 

 

 

 

 

 

 

Segment operating income

 

 

 

 

 

 

 

 

 

 

Titleist golf balls

 

 

$

76,236

 

$

92,507

 

$

68,489

Titleist golf clubs

 

 

 

50,500

 

 

33,593

 

 

45,845

Titleist golf gear

 

 

 

12,119

 

 

12,170

 

 

16,485

FootJoy golf wear

 

 

 

18,979

 

 

26,056

 

 

28,639

Other

 

 

 

7,299

 

 

4,056

 

 

(1,759)

Total segment operating income

 

 

 

165,133

 

 

168,382

 

 

157,699

Reconciling items:

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

 

(49,908)

 

 

(60,294)

 

 

(63,529)

EAR expense

 

 

 

(6,047)

 

 

(45,814)

 

 

(50,713)

Gain (loss) on fair value of common stock warrants

 

 

 

(6,112)

 

 

(28,364)

 

 

1,887

Transaction fees

 

 

 

(16,817)

 

 

(2,141)

 

 

(1,490)

Other

 

 

 

2,973

 

 

381

 

 

(1,788)

Total income before income tax

 

 

$

89,222

 

$

32,150

 

$

42,066

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

Titleist golf balls

 

 

$

26,104

 

$

26,962

 

$

27,726

Titleist golf clubs

 

 

 

7,021

 

 

7,060

 

 

7,172

Titleist golf gear

 

 

 

1,250

 

 

1,368

 

 

1,446

FootJoy golf wear

 

 

 

5,759

 

 

5,540

 

 

5,948

Other

 

 

 

700

 

 

772

 

 

867

Total depreciation and amortization

 

 

$

40,834

 

$

41,702

 

$

43,159

 

Schedule of information as to the Company's operations in different geographical areas. Net sales are categorized based on the location in which the sale originates. Long-lived assets (property, plant and equipment) are categorized based on their location of domicile.

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

(in thousands)

    

2016

    

2015

    

2014

Net sales

 

 

 

 

 

 

 

 

 

United States

 

$

804,516

 

$

805,470

 

$

793,328

EMEA (1)

 

 

210,088

 

 

201,106

 

 

216,531

Japan

 

 

219,021

 

 

182,163

 

 

195,762

Korea

 

 

175,956

 

 

144,956

 

 

141,168

Rest of world

 

 

162,694

 

 

169,263

 

 

190,821

Total net sales

 

$

1,572,275

 

$

1,502,958

 

$

1,537,610

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

(in thousands)

    

2016

    

2015

    

2014

Long-lived assets

 

 

 

 

 

 

 

 

 

United States

 

$

157,884

 

$

168,459

 

$

172,709

EMEA

 

 

8,619

 

 

9,423

 

 

9,725

Japan

 

 

628

 

 

767

 

 

1,143

Korea

 

 

1,811

 

 

1,726

 

 

3,058

Rest of world (2)

 

 

70,806

 

 

74,519

 

 

79,957

Total long-lived assets

 

$

239,748

 

$

254,894

 

$

266,592

(1)

Europe, the Middle East and Africa (“EMEA”)  

Includes manufacturing facilities in Thailand with long lived assets of $57.8 million, $60.5 million and $64.6 million as of December 31, 2016,  2015 and 2014, respectively.