XML 58 R45.htm IDEA: XBRL DOCUMENT v3.25.1
BORROWINGS AND COMMON STOCK WARRANTS - Long-Term Borrowing Arrangements (Details) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Oct. 29, 2024
Class of Warrant or Right [Line Items]      
Term Principal $ 197,350,000 $ 198,350,000  
Accrued PIK Principal Additions 21,370,000 16,999,000  
Debt Discounts (6,980,000) (7,223,000)  
Debt Issuance Costs (3,340,000) (3,512,000)  
Current Maturities (1,000,000) (2,000,000)  
Total long-term borrowings 207,400,000 202,614,000  
2023 Credit Agreement      
Class of Warrant or Right [Line Items]      
Term Principal 96,400,000 96,400,000  
Accrued PIK Principal Additions 20,838,000 16,658,000  
Debt Discounts (5,977,000) (6,168,000)  
Debt Issuance Costs 0 0  
Current Maturities 0 0  
Hercules Credit Agreement      
Class of Warrant or Right [Line Items]      
Term Principal 30,000,000 30,000,000  
Accrued PIK Principal Additions 532,000 341,000  
Debt Discounts (1,003,000) (1,055,000)  
Debt Issuance Costs (3,340,000) (3,512,000)  
Current Maturities 0 0  
Centrum Promissory Note      
Class of Warrant or Right [Line Items]      
Term Principal 63,950,000 63,950,000 $ 64,000,000
Accrued PIK Principal Additions 0 0  
Debt Discounts 0 0  
Debt Issuance Costs 0 0  
Current Maturities 0 0  
Centrum P-units      
Class of Warrant or Right [Line Items]      
Term Principal 7,000,000 8,000,000  
Accrued PIK Principal Additions 0 0  
Debt Discounts 0 0  
Debt Issuance Costs 0 0  
Current Maturities $ (1,000,000) $ (2,000,000)