XML 116 R82.htm IDEA: XBRL DOCUMENT v3.21.1
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
ASSETS        
Cash and cash equivalents $ 197,363 $ 174,242 $ 613,728  
Accounts and notes receivable, net 87,770 89,867    
Restricted cash 141,859 137,353 44,796  
Other current assets 56,548      
Total current assets 483,540 462,013    
Property and equipment, net 412,861 429,842    
Operating lease assets 56,434 60,368    
Intangible assets, net net of accumulated amortization of $460,841 and $454,533 as of March 31, 2021 and December 31, 2020 , respectively 75,250 84,629    
Goodwill 760,811 759,102    
Investments in and advances to subsidiaries 0      
Intercompany receivable 0      
Deferred tax assets, net 17,774 17,382    
Prepaid expenses, deferred costs, and other noncurrent assets 23,188 18,109    
Total assets 1,829,858 1,831,445 2,217,221  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of long-term liabilities 5,000      
Accounts payable and accrued liabilities 470,812      
Total current liabilities 475,812 475,985    
Long-term debt 772,693 773,177    
Intercompany payable 0      
Asset retirement obligations 56,859 56,973    
Deferred tax liabilities, net 55,471 51,484    
Operating lease liabilities 53,681 56,683    
Other long-term liabilities 21,886 37,727    
Total liabilities 1,436,402 1,452,029    
Shareholders' equity 393,456 379,416 $ 307,859 $ 380,326
Total liabilities and shareholders’ equity 1,829,858 1,831,445    
Eliminations        
ASSETS        
Cash and cash equivalents 0      
Accounts and notes receivable, net 0      
Restricted cash 0      
Other current assets 0      
Total current assets 0 0    
Property and equipment, net 0      
Operating lease assets 0      
Intangible assets, net net of accumulated amortization of $460,841 and $454,533 as of March 31, 2021 and December 31, 2020 , respectively 0      
Goodwill 0      
Investments in and advances to subsidiaries (1,018,264)      
Intercompany receivable (1,412,322)      
Deferred tax assets, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 0      
Total assets (2,430,586)      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of long-term liabilities 0      
Accounts payable and accrued liabilities (27,902)      
Total current liabilities (27,902) (17,705)    
Long-term debt 0      
Intercompany payable (1,412,316)      
Asset retirement obligations 0      
Deferred tax liabilities, net 0      
Operating lease liabilities 0      
Other long-term liabilities 0      
Total liabilities (1,440,218)      
Shareholders' equity (990,368)      
Total liabilities and shareholders’ equity (2,430,586)      
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 72      
Accounts and notes receivable, net 0      
Restricted cash 0      
Other current assets 0      
Total current assets 72 87    
Property and equipment, net 0      
Operating lease assets 0      
Intangible assets, net net of accumulated amortization of $460,841 and $454,533 as of March 31, 2021 and December 31, 2020 , respectively 0      
Goodwill 0      
Investments in and advances to subsidiaries 460,376      
Intercompany receivable 11,759      
Deferred tax assets, net 1,112      
Prepaid expenses, deferred costs, and other noncurrent assets 0      
Total assets 473,319      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of long-term liabilities 0      
Accounts payable and accrued liabilities 2,584      
Total current liabilities 2,584 4,295    
Long-term debt 0      
Intercompany payable 77,279      
Asset retirement obligations 0      
Deferred tax liabilities, net 0      
Operating lease liabilities 0      
Other long-term liabilities 0      
Total liabilities 79,863      
Shareholders' equity 393,456      
Total liabilities and shareholders’ equity 473,319      
Issuer | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 137,449      
Accounts and notes receivable, net 46,387      
Restricted cash 106,913      
Other current assets 30,061      
Total current assets 320,810 299,489    
Property and equipment, net 245,575      
Operating lease assets 31,608      
Intangible assets, net net of accumulated amortization of $460,841 and $454,533 as of March 31, 2021 and December 31, 2020 , respectively 17,467      
Goodwill 445,046      
Investments in and advances to subsidiaries 324,975      
Intercompany receivable 510,398      
Deferred tax assets, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 16,509      
Total assets 1,912,388      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of long-term liabilities 5,000      
Accounts payable and accrued liabilities 328,772      
Total current liabilities 333,772 310,477    
Long-term debt 772,693      
Intercompany payable 316,948      
Asset retirement obligations 23,853      
Deferred tax liabilities, net 53,611      
Operating lease liabilities 37,325      
Other long-term liabilities 16,719      
Total liabilities 1,554,921      
Shareholders' equity 357,467      
Total liabilities and shareholders’ equity 1,912,388      
Guarantors | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 39,534      
Accounts and notes receivable, net 22,016      
Restricted cash 2,477      
Other current assets 2,281      
Total current assets 66,308 72,391    
Property and equipment, net 50,613      
Operating lease assets 2,330      
Intangible assets, net net of accumulated amortization of $460,841 and $454,533 as of March 31, 2021 and December 31, 2020 , respectively 37,400      
Goodwill 152,505      
Investments in and advances to subsidiaries 179,526      
Intercompany receivable 625,003      
Deferred tax assets, net (1,014)      
Prepaid expenses, deferred costs, and other noncurrent assets 1,583      
Total assets 1,114,254      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of long-term liabilities 0      
Accounts payable and accrued liabilities 70,254      
Total current liabilities 70,254 68,326    
Long-term debt 0      
Intercompany payable 634,751      
Asset retirement obligations 1,966      
Deferred tax liabilities, net 1,490      
Operating lease liabilities 1,584      
Other long-term liabilities 1,911      
Total liabilities 711,956      
Shareholders' equity 402,298      
Total liabilities and shareholders’ equity 1,114,254      
Non-Guarantors | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 20,308      
Accounts and notes receivable, net 19,367      
Restricted cash 32,469      
Other current assets 24,206      
Total current assets 96,350 90,046    
Property and equipment, net 116,673      
Operating lease assets 22,496      
Intangible assets, net net of accumulated amortization of $460,841 and $454,533 as of March 31, 2021 and December 31, 2020 , respectively 20,383      
Goodwill 163,260      
Investments in and advances to subsidiaries 53,387      
Intercompany receivable 265,162      
Deferred tax assets, net 17,676      
Prepaid expenses, deferred costs, and other noncurrent assets 5,096      
Total assets 760,483      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of long-term liabilities 0      
Accounts payable and accrued liabilities 97,104      
Total current liabilities 97,104 $ 110,592    
Long-term debt 0      
Intercompany payable 383,338      
Asset retirement obligations 31,040      
Deferred tax liabilities, net 370      
Operating lease liabilities 14,772      
Other long-term liabilities 3,256      
Total liabilities 529,880      
Shareholders' equity 230,603      
Total liabilities and shareholders’ equity $ 760,483