XML 134 R121.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
ASSETS        
Cash and cash equivalents $ 174,242 $ 30,115 $ 39,940  
Accounts and notes receivable, net 89,867 95,795    
Restricted cash 137,353 87,354 155,470  
Other current assets 60,551      
Total current assets 462,013 308,521    
Property and equipment, net 429,842 461,277    
Operating lease assets 60,368 76,548    
Intangible assets, net 84,629 113,925    
Goodwill 759,102 752,592 749,144  
Investments in and advances to subsidiaries 0      
Intercompany receivable 0      
Deferred tax assets, net 17,382 13,159    
Prepaid expenses, deferred costs, and other noncurrent assets 18,109 37,936    
Total assets 1,831,445 1,763,958 1,787,344  
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 69,799      
Accounts payable and accrued liabilities 406,186      
Total current liabilities 475,985 434,384    
Long-term debt 773,177 739,475    
Intercompany payable 0      
Asset retirement obligations 56,973 55,494    
Deferred tax liabilities, net 51,484 46,878    
Noncurrent operating lease liabilities 56,683 69,531    
Other long-term liabilities 37,727 37,870    
Total liabilities 1,452,029 1,383,632    
Shareholders' equity 379,416 380,326 $ 376,772 $ 390,393
Total liabilities and shareholders’ equity 1,831,445 $ 1,763,958    
Eliminations        
ASSETS        
Cash and cash equivalents 0      
Accounts and notes receivable, net 0      
Restricted cash 0      
Other current assets 0      
Total current assets 0      
Property and equipment, net 0      
Operating lease assets 0      
Intangible assets, net 0      
Goodwill 0      
Investments in and advances to subsidiaries (972,835)      
Intercompany receivable (1,386,823)      
Deferred tax assets, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 0      
Total assets (2,359,658)      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 0      
Accounts payable and accrued liabilities (17,705)      
Total current liabilities (17,705)      
Long-term debt 0      
Intercompany payable (1,386,816)      
Asset retirement obligations 0      
Deferred tax liabilities, net 0      
Noncurrent operating lease liabilities 0      
Other long-term liabilities 0      
Total liabilities (1,404,521)      
Shareholders' equity (955,137)      
Total liabilities and shareholders’ equity (2,359,658)      
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 87      
Accounts and notes receivable, net 0      
Restricted cash 0      
Other current assets 0      
Total current assets 87      
Property and equipment, net 0      
Operating lease assets 0      
Intangible assets, net 0      
Goodwill 0      
Investments in and advances to subsidiaries 436,598      
Intercompany receivable 7,412      
Deferred tax assets, net 2      
Prepaid expenses, deferred costs, and other noncurrent assets 0      
Total assets 444,099      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 0      
Accounts payable and accrued liabilities 4,295      
Total current liabilities 4,295      
Long-term debt 0      
Intercompany payable 60,388      
Asset retirement obligations 0      
Deferred tax liabilities, net 0      
Noncurrent operating lease liabilities 0      
Other long-term liabilities 0      
Total liabilities 64,683      
Shareholders' equity 379,416      
Total liabilities and shareholders’ equity 444,099      
Issuers | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 116,386      
Accounts and notes receivable, net 47,488      
Restricted cash 107,658      
Other current assets 27,957      
Total current assets 299,489      
Property and equipment, net 250,386      
Operating lease assets 32,847      
Intangible assets, net 23,411      
Goodwill 445,046      
Investments in and advances to subsidiaries 308,177      
Intercompany receivable 461,473      
Deferred tax assets, net 0      
Prepaid expenses, deferred costs, and other noncurrent assets 10,448      
Total assets 1,831,277      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 31,782      
Accounts payable and accrued liabilities 278,695      
Total current liabilities 310,477      
Long-term debt 773,177      
Intercompany payable 297,122      
Asset retirement obligations 23,304      
Deferred tax liabilities, net 49,637      
Noncurrent operating lease liabilities 38,843      
Other long-term liabilities 29,383      
Total liabilities 1,521,943      
Shareholders' equity 309,334      
Total liabilities and shareholders’ equity 1,831,277      
Guarantors | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 40,024      
Accounts and notes receivable, net 25,558      
Restricted cash 4,306      
Other current assets 2,503      
Total current assets 72,391      
Property and equipment, net 53,980      
Operating lease assets 2,924      
Intangible assets, net 40,089      
Goodwill 151,783      
Investments in and advances to subsidiaries 175,330      
Intercompany receivable 635,270      
Deferred tax assets, net (848)      
Prepaid expenses, deferred costs, and other noncurrent assets 1,724      
Total assets 1,132,643      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 6,760      
Accounts payable and accrued liabilities 61,566      
Total current liabilities 68,326      
Long-term debt 0      
Intercompany payable 638,130      
Asset retirement obligations 1,948      
Deferred tax liabilities, net 1,516      
Noncurrent operating lease liabilities 1,894      
Other long-term liabilities 1,932      
Total liabilities 713,746      
Shareholders' equity 418,897      
Total liabilities and shareholders’ equity 1,132,643      
Non-Guarantors | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 17,745      
Accounts and notes receivable, net 16,821      
Restricted cash 25,389      
Other current assets 30,091      
Total current assets 90,046      
Property and equipment, net 125,476      
Operating lease assets 24,597      
Intangible assets, net 21,129      
Goodwill 162,273      
Investments in and advances to subsidiaries 52,730      
Intercompany receivable 282,668      
Deferred tax assets, net 18,228      
Prepaid expenses, deferred costs, and other noncurrent assets 5,937      
Total assets 783,084      
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current portion of other long-term liabilities 31,257      
Accounts payable and accrued liabilities 79,335      
Total current liabilities 110,592      
Long-term debt 0      
Intercompany payable 391,176      
Asset retirement obligations 31,721      
Deferred tax liabilities, net 331      
Noncurrent operating lease liabilities 15,946      
Other long-term liabilities 6,412      
Total liabilities 556,178      
Shareholders' equity 226,906      
Total liabilities and shareholders’ equity $ 783,084