XML 133 R120.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Guarantor Financial Information - I/S (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues   $ 1,093,999 $ 1,349,405 $ 1,345,243
Operating costs and expenses   1,036,067    
Loss on disposal and impairment of assets   4,144 11,653 17,873
Income from operations   53,788 86,434 70,210
Interest expense (income), net, including amortization of deferred financing costs and note discount   49,258    
Redemption costs for early extinguishment of debt $ 3,000 3,018 0 6,408
Equity in earnings of subsidiaries   0    
Other expense (income), net   (18,077) (18,404) (627)
Income before income taxes   19,589 64,787 14,113
Income tax (benefit) expense   452 16,522 10,457
Net income   19,137 48,265 3,656
Net loss attributable to noncontrolling interests   (7) (9) (20)
Net income attributable to controlling interests and available to common shareholders   19,144 48,274 3,676
Other comprehensive loss attributable to controlling interest   (15,924)    
Comprehensive income (loss) attributable to controlling interests   3,220 $ 37,264 $ (29,609)
Eliminations        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues   (70,791)    
Operating costs and expenses   (71,662)    
Loss on disposal and impairment of assets   0    
Income from operations   871    
Interest expense (income), net, including amortization of deferred financing costs and note discount   230    
Redemption costs for early extinguishment of debt   0    
Equity in earnings of subsidiaries   56,393    
Other expense (income), net   (24,197)    
Income before income taxes   (31,555)    
Income tax (benefit) expense   0    
Net income   (31,555)    
Net loss attributable to noncontrolling interests   (7)    
Net income attributable to controlling interests and available to common shareholders   (31,548)    
Other comprehensive loss attributable to controlling interest   43,962    
Comprehensive income (loss) attributable to controlling interests   12,414    
Parent | Reportable Legal Entities        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues   0    
Operating costs and expenses   34,392    
Loss on disposal and impairment of assets   0    
Income from operations   (34,392)    
Interest expense (income), net, including amortization of deferred financing costs and note discount   92    
Redemption costs for early extinguishment of debt   0    
Equity in earnings of subsidiaries   (50,900)    
Other expense (income), net   4,730    
Income before income taxes   11,686    
Income tax (benefit) expense   (7,451)    
Net income   19,137    
Net loss attributable to noncontrolling interests   0    
Net income attributable to controlling interests and available to common shareholders   19,137    
Other comprehensive loss attributable to controlling interest   (15,924)    
Comprehensive income (loss) attributable to controlling interests   3,213    
Issuers | Reportable Legal Entities        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues   614,090    
Operating costs and expenses   596,398    
Loss on disposal and impairment of assets   2,724    
Income from operations   14,968    
Interest expense (income), net, including amortization of deferred financing costs and note discount   44,205    
Redemption costs for early extinguishment of debt   3,018    
Equity in earnings of subsidiaries   (48,536)    
Other expense (income), net   6,420    
Income before income taxes   9,861    
Income tax (benefit) expense   (2,606)    
Net income   12,467    
Net loss attributable to noncontrolling interests   0    
Net income attributable to controlling interests and available to common shareholders   12,467    
Other comprehensive loss attributable to controlling interest   (37,160)    
Comprehensive income (loss) attributable to controlling interests   (24,693)    
Guarantors | Reportable Legal Entities        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues   281,752    
Operating costs and expenses   204,770    
Loss on disposal and impairment of assets   426    
Income from operations   76,556    
Interest expense (income), net, including amortization of deferred financing costs and note discount   5,978    
Redemption costs for early extinguishment of debt   0    
Equity in earnings of subsidiaries   43,625    
Other expense (income), net   3,785    
Income before income taxes   23,168    
Income tax (benefit) expense   8,271    
Net income   14,897    
Net loss attributable to noncontrolling interests   0    
Net income attributable to controlling interests and available to common shareholders   14,897    
Other comprehensive loss attributable to controlling interest   (2,169)    
Comprehensive income (loss) attributable to controlling interests   12,728    
Non-Guarantors | Reportable Legal Entities        
Condensed Consolidated Statements of Comprehensive (Loss) Income        
Revenues   268,948    
Operating costs and expenses   272,169    
Loss on disposal and impairment of assets   994    
Income from operations   (4,215)    
Interest expense (income), net, including amortization of deferred financing costs and note discount   (1,247)    
Redemption costs for early extinguishment of debt   0    
Equity in earnings of subsidiaries   (582)    
Other expense (income), net   (8,815)    
Income before income taxes   6,429    
Income tax (benefit) expense   2,238    
Net income   4,191    
Net loss attributable to noncontrolling interests   0    
Net income attributable to controlling interests and available to common shareholders   4,191    
Other comprehensive loss attributable to controlling interest   (4,633)    
Comprehensive income (loss) attributable to controlling interests   $ (442)