XML 130 R117.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]        
Net income attributable to controlling interests and available to common shareholders   $ 19,144 $ 48,274 $ 3,676
Interest expense, net   37,097 26,604 35,429
Amortization of deferred financing costs and note discount   12,161 13,447 14,887
Redemption costs for early extinguishment of debt $ 3,000 3,018 0 6,408
Income tax expense   452 16,522 10,457
Depreciation and accretion expense   133,210 130,676 126,199
Amortization of intangible assets   31,874 49,261 52,911
EBITDA   236,956 284,784 249,967
Loss on disposal and impairment of assets   4,144 11,653 17,873
Other expense (income), net   (18,077) (18,404) (627)
Noncontrolling interests   59 58 38
Share-based compensation expense   22,264 20,962 15,660
Restructuring expenses add-back   9,443 8,928 6,586
Acquisition related expenses (See Note 24)   8,836 0 3,191
Adjusted EBITDA   263,625 307,981 292,688
Cost of revenues   692,651 884,979 897,783
ATM operating revenues        
Segment Reporting Information [Line Items]        
Cost of revenues   652,906 830,359 $ 855,948
ATM operating revenues | Reduction in Taxes        
Segment Reporting Information [Line Items]        
Cost of revenues   $ 35,100    
Canada        
Segment Reporting Information [Line Items]        
Loss on disposal and impairment of assets     $ 7,300