XML 109 R99.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Financial Information - I/S (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Condensed Consolidated Statements of Comprehensive (Loss) Income            
Revenues   $ 279,398 $ 351,507 $ 819,192 $ 1,010,598 $ 1,349,405
Operating costs and expenses       782,210    
Loss (gain) on disposal and impairment of assets   814 637 1,847 3,101  
Income from operations   22,133 31,378 35,135 67,241 86,434
Interest expense (income), net, including amortization of deferred financing costs and note discount       36,588    
Loss on extinguishment of convertible notes $ 3,000 0 0 3,018 0  
Equity in earnings of subsidiaries       0    
Other income       (9,651)    
Income before income taxes   15,776 24,953 5,180 46,431  
Income tax (benefit) expense   10,049 4,086 (4,375) 10,780  
Net income (loss)   5,727 20,867 9,555 35,651 48,265
Net loss attributable to noncontrolling interests   (5) 3 (10) (3)  
Net income (loss) attributable to controlling interests and available to common shareholders   5,732 20,864 9,565 35,654 48,274
Other comprehensive loss attributable to controlling interest       (46,380)    
Comprehensive (loss) income attributable to controlling interests   $ 20,333 $ 11,069 (36,815) $ 8,925  
Eliminations            
Condensed Consolidated Statements of Comprehensive (Loss) Income            
Revenues       (52,832)   (72,531)
Operating costs and expenses       (53,638)    
Income from operations       806   300
Interest expense (income), net, including amortization of deferred financing costs and note discount       171    
Loss on extinguishment of convertible notes       0    
Equity in earnings of subsidiaries       42,259    
Other income       (18,643)    
Income before income taxes       (22,981)    
Income tax (benefit) expense       0    
Net income (loss)       (22,981)   (111,534)
Net loss attributable to noncontrolling interests       (10)    
Net income (loss) attributable to controlling interests and available to common shareholders       (22,971)   (111,525)
Other comprehensive loss attributable to controlling interest       43,962    
Comprehensive (loss) income attributable to controlling interests       20,991    
Parent | Reportable Legal Entities            
Condensed Consolidated Statements of Comprehensive (Loss) Income            
Revenues       0   0
Operating costs and expenses       17,883    
Income from operations       (17,883)   (35,637)
Interest expense (income), net, including amortization of deferred financing costs and note discount       0    
Loss on extinguishment of convertible notes       0    
Equity in earnings of subsidiaries       (25,929)    
Other income       2,332    
Income before income taxes       5,714    
Income tax (benefit) expense       (3,841)    
Net income (loss)       9,555   48,265
Net loss attributable to noncontrolling interests       0    
Net income (loss) attributable to controlling interests and available to common shareholders       9,555   48,265
Other comprehensive loss attributable to controlling interest       (46,380)    
Comprehensive (loss) income attributable to controlling interests       (36,825)    
Issuer | Reportable Legal Entities            
Condensed Consolidated Statements of Comprehensive (Loss) Income            
Revenues       460,657   668,527
Operating costs and expenses       449,802    
Loss (gain) on disposal and impairment of assets       919    
Income from operations       9,936   40,733
Interest expense (income), net, including amortization of deferred financing costs and note discount       32,601    
Loss on extinguishment of convertible notes       3,018    
Equity in earnings of subsidiaries       (47,044)    
Other income       9,418    
Income before income taxes       11,943    
Income tax (benefit) expense       (4,332)    
Net income (loss)       16,275   20,546
Net loss attributable to noncontrolling interests       0    
Net income (loss) attributable to controlling interests and available to common shareholders       16,275   20,546
Other comprehensive loss attributable to controlling interest       (37,161)    
Comprehensive (loss) income attributable to controlling interests       (20,886)    
Guarantors | Reportable Legal Entities            
Condensed Consolidated Statements of Comprehensive (Loss) Income            
Revenues       207,657   351,330
Operating costs and expenses       161,231    
Loss (gain) on disposal and impairment of assets       227    
Income from operations       46,199   70,835
Interest expense (income), net, including amortization of deferred financing costs and note discount       5,254    
Loss on extinguishment of convertible notes       0    
Equity in earnings of subsidiaries       30,432    
Other income       5,915    
Income before income taxes       4,598    
Income tax (benefit) expense       6,259    
Net income (loss)       (1,661)   63,952
Net loss attributable to noncontrolling interests       0    
Net income (loss) attributable to controlling interests and available to common shareholders       (1,661)   63,952
Other comprehensive loss attributable to controlling interest       (2,169)    
Comprehensive (loss) income attributable to controlling interests       (3,830)    
Non-Guarantors | Reportable Legal Entities            
Condensed Consolidated Statements of Comprehensive (Loss) Income            
Revenues       203,710   402,079
Operating costs and expenses       206,932    
Loss (gain) on disposal and impairment of assets       701    
Income from operations       (3,923)   10,203
Interest expense (income), net, including amortization of deferred financing costs and note discount       (1,438)    
Loss on extinguishment of convertible notes       0    
Equity in earnings of subsidiaries       282    
Other income       (8,673)    
Income before income taxes       5,906    
Income tax (benefit) expense       (2,461)    
Net income (loss)       8,367   27,036
Net loss attributable to noncontrolling interests       0    
Net income (loss) attributable to controlling interests and available to common shareholders       8,367   $ 27,036
Other comprehensive loss attributable to controlling interest       (4,632)    
Comprehensive (loss) income attributable to controlling interests       $ 3,735