XML 106 R96.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment Reporting [Abstract]            
Net income attributable to controlling interests and available to common shareholders   $ 5,732 $ 20,864 $ 9,565 $ 35,654 $ 48,274
Interest expense, net   11,132 6,751 26,362 20,265  
Amortization of deferred financing costs and note discount   2,341 3,377 10,226 9,999  
Loss on extinguishment of convertible notes $ 3,000 0 0 3,018 0  
Income tax expense (benefit)   10,049 4,086 (4,375) 10,780  
Depreciation and accretion expense   33,063 33,466 97,346 99,644  
Amortization of intangible assets   7,900 12,404 25,162 37,407  
EBITDA   70,217 80,948 167,304 213,749  
Loss on disposal and impairment of assets   814 637 1,847 3,101  
Other income   (7,116) (3,703) (9,651) (9,454)  
Noncontrolling interests   14 15 42 46  
Share-based compensation expense   5,921 5,633 16,143 15,367  
Restructuring expenses   2,008 3,583 6,557 7,046  
Adjusted EBITDA   $ 71,858 $ 87,113 $ 182,242 $ 229,855