XML 110 R100.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
ASSETS            
Cash and cash equivalents $ 263,490   $ 30,115 $ 26,534    
Restricted cash 96,740   87,354      
Accounts and notes receivable, net 76,287   95,795      
Other current assets 79,319          
Total current assets 515,836   308,521      
Property and equipment, net 423,578   461,277      
Intangible assets, net 88,036   113,925      
Goodwill 739,179   752,592      
Operating lease assets 62,418   76,548      
Investments in and advances to subsidiaries 0          
Intercompany receivable 0          
Deferred tax assets, net 17,420   13,159      
Prepaid expenses, deferred costs, and other noncurrent assets 20,411   37,936      
Total assets 1,866,878   1,763,958      
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of long-term liabilities 183,314          
Accounts payable and accrued liabilities 367,083          
Total current liabilities 550,397   434,384      
Long-term debt 773,857   739,475      
Intercompany payable 0          
Asset retirement obligations 54,607   55,494      
Operating lease liabilities 58,782   69,531      
Deferred tax liabilities, net 48,636   46,878      
Other long-term liabilities 46,264   37,870      
Total liabilities 1,532,543   1,383,632      
Shareholders' equity 334,335 $ 308,089 380,326 $ 348,221 $ 361,873 $ 376,772
Total liabilities and shareholders’ equity 1,866,878   1,763,958      
Eliminations            
ASSETS            
Cash and cash equivalents 0          
Restricted cash 0          
Accounts and notes receivable, net 0          
Other current assets 0          
Total current assets 0   0      
Property and equipment, net 0          
Intangible assets, net 0          
Goodwill 0          
Operating lease assets 0          
Investments in and advances to subsidiaries (919,748)          
Intercompany receivable (1,076,292)          
Deferred tax assets, net 0          
Prepaid expenses, deferred costs, and other noncurrent assets 0          
Total assets (1,996,040)          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of long-term liabilities 0          
Accounts payable and accrued liabilities (20,909)          
Total current liabilities (20,909)   0      
Long-term debt 0          
Intercompany payable (1,076,286)          
Asset retirement obligations 0          
Operating lease liabilities 0          
Deferred tax liabilities, net 0          
Other long-term liabilities 0          
Total liabilities (1,097,195)          
Shareholders' equity (898,845)          
Total liabilities and shareholders’ equity (1,996,040)          
Parent | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 98          
Restricted cash 0          
Accounts and notes receivable, net 0          
Other current assets 0          
Total current assets 98   46      
Property and equipment, net 0          
Intangible assets, net 0          
Goodwill 0          
Operating lease assets 0          
Investments in and advances to subsidiaries 390,948          
Intercompany receivable 36,422          
Deferred tax assets, net 698          
Prepaid expenses, deferred costs, and other noncurrent assets 0          
Total assets 428,166          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of long-term liabilities 0          
Accounts payable and accrued liabilities 390          
Total current liabilities 390   814      
Long-term debt 0          
Intercompany payable 93,441          
Asset retirement obligations 0          
Operating lease liabilities 0          
Deferred tax liabilities, net 0          
Other long-term liabilities 0          
Total liabilities 93,831          
Shareholders' equity 334,335          
Total liabilities and shareholders’ equity 428,166          
Issuer | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 186,507          
Restricted cash 68,909          
Accounts and notes receivable, net 41,057          
Other current assets 40,105          
Total current assets 336,578   146,768      
Property and equipment, net 254,809          
Intangible assets, net 26,661          
Goodwill 445,046          
Operating lease assets 34,239          
Investments in and advances to subsidiaries 295,349          
Intercompany receivable 510,388          
Deferred tax assets, net 0          
Prepaid expenses, deferred costs, and other noncurrent assets 12,047          
Total assets 1,915,117          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of long-term liabilities 147,977          
Accounts payable and accrued liabilities 240,871          
Total current liabilities 388,848   242,735      
Long-term debt 773,857          
Intercompany payable 310,126          
Asset retirement obligations 22,524          
Operating lease liabilities 40,617          
Deferred tax liabilities, net 46,238          
Other long-term liabilities 37,310          
Total liabilities 1,619,520          
Shareholders' equity 295,597          
Total liabilities and shareholders’ equity 1,915,117          
Guarantors | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 61,756          
Restricted cash 2,551          
Accounts and notes receivable, net 17,921          
Other current assets 2,198          
Total current assets 84,426   41,788      
Property and equipment, net 50,773          
Intangible assets, net 41,048          
Goodwill 141,262          
Operating lease assets 2,120          
Investments in and advances to subsidiaries 188,237          
Intercompany receivable 254,500          
Deferred tax assets, net (1,013)          
Prepaid expenses, deferred costs, and other noncurrent assets 1,438          
Total assets 762,791          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of long-term liabilities 5,869          
Accounts payable and accrued liabilities 62,267          
Total current liabilities 68,136   66,766      
Long-term debt 0          
Intercompany payable 303,654          
Asset retirement obligations 1,961          
Operating lease liabilities 1,449          
Deferred tax liabilities, net 1,660          
Other long-term liabilities 2,147          
Total liabilities 379,007          
Shareholders' equity 383,784          
Total liabilities and shareholders’ equity 762,791          
Non-Guarantors | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 15,129          
Restricted cash 25,280          
Accounts and notes receivable, net 17,309          
Other current assets 37,016          
Total current assets 94,734   119,919      
Property and equipment, net 117,996          
Intangible assets, net 20,327          
Goodwill 152,871          
Operating lease assets 26,059          
Investments in and advances to subsidiaries 45,214          
Intercompany receivable 274,982          
Deferred tax assets, net 17,735          
Prepaid expenses, deferred costs, and other noncurrent assets 6,926          
Total assets 756,844          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of long-term liabilities 29,468          
Accounts payable and accrued liabilities 84,464          
Total current liabilities 113,932   $ 124,069      
Long-term debt 0          
Intercompany payable 369,065          
Asset retirement obligations 30,122          
Operating lease liabilities 16,716          
Deferred tax liabilities, net 738          
Other long-term liabilities 6,807          
Total liabilities 537,380          
Shareholders' equity 219,464          
Total liabilities and shareholders’ equity $ 756,844