XML 115 R100.htm IDEA: XBRL DOCUMENT v3.20.2
Supplemental Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
ASSETS            
Cash and cash equivalents $ 211,292   $ 30,115 $ 33,495    
Restricted Cash 84,372   87,354      
Accounts and notes receivable, net 78,882   95,795      
Other current assets 96,829          
Total current assets 471,375   308,521      
Property and equipment, net 415,734   461,277      
Intangible assets, net 93,952   113,925      
Goodwill 729,740   752,592      
Operating lease assets 61,544   76,548      
Investments in and advances to subsidiaries 0          
Intercompany receivable 0          
Deferred tax asset, net 15,585   13,159      
Prepaid expenses, deferred costs, and other noncurrent assets 21,509   37,936      
Total assets 1,809,439   1,763,958      
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of other long-term liabilities 180,306          
Accounts payable and accrued liabilities 343,607          
Total current liabilities 523,913   434,384      
Long-term debt 774,713   739,475      
Intercompany payable 0          
Asset retirement obligations 52,794   55,494      
Operating lease liabilities 58,414   69,531      
Deferred tax liability, net 40,596   46,878      
Other long-term liabilities 50,920   37,870      
Total liabilities 1,501,350   1,383,632      
Shareholders' equity 308,089 $ 307,859 380,326 $ 361,873 $ 375,829 $ 376,772
Total liabilities and shareholders’ equity 1,809,439   1,763,958      
Eliminations            
ASSETS            
Cash and cash equivalents 0          
Restricted Cash 0          
Accounts and notes receivable, net 0          
Other current assets 0          
Total current assets 0   0      
Property and equipment, net 0          
Intangible assets, net 0          
Goodwill 0          
Operating lease assets 0          
Investments in and advances to subsidiaries (867,041)          
Intercompany receivable (1,324,622)          
Deferred tax asset, net 0          
Prepaid expenses, deferred costs, and other noncurrent assets 0          
Total assets (2,191,663)          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of other long-term liabilities 0          
Accounts payable and accrued liabilities (15,804)          
Total current liabilities (15,804)   0      
Long-term debt 0          
Intercompany payable (1,324,616)          
Asset retirement obligations 0          
Operating lease liabilities 0          
Deferred tax liability, net 0          
Other long-term liabilities 0          
Total liabilities (1,340,420)          
Shareholders' equity (851,243)          
Total liabilities and shareholders’ equity (2,191,663)          
Parent | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 51          
Restricted Cash 0          
Accounts and notes receivable, net 0          
Other current assets 0          
Total current assets 51   46      
Property and equipment, net 0          
Intangible assets, net 0          
Goodwill 0          
Operating lease assets 0          
Investments in and advances to subsidiaries 367,785          
Intercompany receivable 34,633          
Deferred tax asset, net 559          
Prepaid expenses, deferred costs, and other noncurrent assets 0          
Total assets 403,028          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of other long-term liabilities 0          
Accounts payable and accrued liabilities 286          
Total current liabilities 286   814      
Long-term debt 0          
Intercompany payable 94,653          
Asset retirement obligations 0          
Operating lease liabilities 0          
Deferred tax liability, net 0          
Other long-term liabilities 0          
Total liabilities 94,939          
Shareholders' equity 308,089          
Total liabilities and shareholders’ equity 403,028          
Issuer | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 144,977          
Restricted Cash 61,555          
Accounts and notes receivable, net 44,683          
Other current assets 54,207          
Total current assets 305,422   146,768      
Property and equipment, net 248,794          
Intangible assets, net 30,032          
Goodwill 445,046          
Operating lease assets 31,794          
Investments in and advances to subsidiaries 263,857          
Intercompany receivable 511,305          
Deferred tax asset, net 0          
Prepaid expenses, deferred costs, and other noncurrent assets 12,778          
Total assets 1,849,028          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of other long-term liabilities 145,491          
Accounts payable and accrued liabilities 231,305          
Total current liabilities 376,796   242,735      
Long-term debt 774,713          
Intercompany payable 282,214          
Asset retirement obligations 21,726          
Operating lease liabilities 38,811          
Deferred tax liability, net 38,609          
Other long-term liabilities 40,904          
Total liabilities 1,573,773          
Shareholders' equity 275,255          
Total liabilities and shareholders’ equity 1,849,028          
Guarantors | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 50,009          
Restricted Cash 3,057          
Accounts and notes receivable, net 18,269          
Other current assets 3,580          
Total current assets 74,915   41,788      
Property and equipment, net 49,178          
Intangible assets, net 43,191          
Goodwill 138,121          
Operating lease assets 2,682          
Investments in and advances to subsidiaries 191,436          
Intercompany receivable 537,078          
Deferred tax asset, net (1,072)          
Prepaid expenses, deferred costs, and other noncurrent assets 1,388          
Total assets 1,036,917          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of other long-term liabilities 6,088          
Accounts payable and accrued liabilities 54,592          
Total current liabilities 60,680   66,766      
Long-term debt 0          
Intercompany payable 597,242          
Asset retirement obligations 1,861          
Operating lease liabilities 1,846          
Deferred tax liability, net 1,363          
Other long-term liabilities 2,423          
Total liabilities 665,415          
Shareholders' equity 371,502          
Total liabilities and shareholders’ equity 1,036,917          
Non-Guarantors | Reportable Legal Entities            
ASSETS            
Cash and cash equivalents 16,255          
Restricted Cash 19,760          
Accounts and notes receivable, net 15,930          
Other current assets 39,042          
Total current assets 90,987   119,919      
Property and equipment, net 117,762          
Intangible assets, net 20,729          
Goodwill 146,573          
Operating lease assets 27,068          
Investments in and advances to subsidiaries 43,963          
Intercompany receivable 241,606          
Deferred tax asset, net 16,098          
Prepaid expenses, deferred costs, and other noncurrent assets 7,343          
Total assets 712,129          
LIABILITIES AND SHAREHOLDERS’ EQUITY            
Current portion of other long-term liabilities 28,727          
Accounts payable and accrued liabilities 73,228          
Total current liabilities 101,955   $ 124,069      
Long-term debt 0          
Intercompany payable 350,507          
Asset retirement obligations 29,207          
Operating lease liabilities 17,757          
Deferred tax liability, net 624          
Other long-term liabilities 7,593          
Total liabilities 507,643          
Shareholders' equity 204,486          
Total liabilities and shareholders’ equity $ 712,129